26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Cost of Sales
-2,090,528 GBP2022-12-01 ~ 2023-11-30
-2,020,867 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-2,519,987 GBP2022-12-01 ~ 2023-11-30
-2,363,591 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
13,454 GBP2022-12-01 ~ 2023-11-30
0 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-12-01 ~ 2023-11-30
-385 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
910,275 GBP2022-12-01 ~ 2023-11-30
241,765 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
809,189 GBP2022-12-01 ~ 2023-11-30
312,413 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
413,046 GBP2023-11-30
106,231 GBP2022-11-30
Fixed Assets - Investments
28,595 GBP2023-11-30
28,595 GBP2022-11-30
Fixed Assets
441,641 GBP2023-11-30
134,826 GBP2022-11-30
Debtors
4,055,941 GBP2023-11-30
2,851,080 GBP2022-11-30
Cash at bank and in hand
641,017 GBP2023-11-30
1,164,789 GBP2022-11-30
Current Assets
6,050,125 GBP2023-11-30
5,002,118 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-2,436,322 GBP2023-11-30
-2,097,491 GBP2022-11-30
Net Current Assets/Liabilities
3,613,803 GBP2023-11-30
2,904,627 GBP2022-11-30
Total Assets Less Current Liabilities
4,055,444 GBP2023-11-30
3,039,453 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-127,969 GBP2023-11-30
0 GBP2022-11-30
Net Assets/Liabilities
3,848,642 GBP2023-11-30
3,039,453 GBP2022-11-30
Equity
Called up share capital
741,833 GBP2023-11-30
741,833 GBP2022-11-30
741,833 GBP2021-11-30
Share premium
37,903 GBP2023-11-30
37,903 GBP2022-11-30
37,903 GBP2021-11-30
Other miscellaneous reserve
-288 GBP2023-11-30
-288 GBP2022-11-30
-288 GBP2021-11-30
Retained earnings (accumulated losses)
3,069,194 GBP2023-11-30
2,260,005 GBP2022-11-30
1,947,592 GBP2021-11-30
Equity
3,848,642 GBP2023-11-30
3,039,453 GBP2022-11-30
2,727,040 GBP2021-11-30
Profit/Loss
Retained earnings (accumulated losses)
809,189 GBP2022-12-01 ~ 2023-11-30
312,413 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
15,250 GBP2022-12-01 ~ 2023-11-30
14,875 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
602022-12-01 ~ 2023-11-30
522021-12-01 ~ 2022-11-30
Wages/Salaries
1,882,231 GBP2022-12-01 ~ 2023-11-30
1,564,146 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,513 GBP2022-12-01 ~ 2023-11-30
57,592 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
2,139,653 GBP2022-12-01 ~ 2023-11-30
1,788,516 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
296,506 GBP2022-12-01 ~ 2023-11-30
354,069 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
101,905 GBP2022-12-01 ~ 2023-11-30
-36,184 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,149,019 GBP2023-11-30
588,552 GBP2022-11-30
Furniture and fittings
129,266 GBP2023-11-30
172,841 GBP2022-11-30
Motor vehicles
12,000 GBP2023-11-30
8,500 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,290,285 GBP2023-11-30
769,893 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-202,753 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
-79,487 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-282,240 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
805,189 GBP2023-11-30
531,485 GBP2022-11-30
Furniture and fittings
60,050 GBP2023-11-30
123,677 GBP2022-11-30
Motor vehicles
12,000 GBP2023-11-30
8,500 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
877,239 GBP2023-11-30
663,662 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
67,571 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
15,575 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,146 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-202,753 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
-79,487 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-282,240 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
343,830 GBP2023-11-30
57,067 GBP2022-11-30
Furniture and fittings
69,216 GBP2023-11-30
49,164 GBP2022-11-30
Motor vehicles
0 GBP2023-11-30
0 GBP2022-11-30
Finished Goods/Goods for Resale
20,715 GBP2023-11-30
31,264 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
451,980 GBP2023-11-30
520,276 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
0 GBP2023-11-30
725 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
3,421,667 GBP2023-11-30
2,134,446 GBP2022-11-30
Other Debtors
Current
50,355 GBP2023-11-30
16,118 GBP2022-11-30
Prepayments/Accrued Income
Current
117,967 GBP2023-11-30
151,443 GBP2022-11-30
Debtors - Deferred Tax Asset
Current
0 GBP2023-11-30
23,072 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
4,055,941 GBP2023-11-30
2,846,080 GBP2022-11-30
Other Debtors
Non-current
0 GBP2023-11-30
5,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
49,887 GBP2023-11-30
0 GBP2022-11-30
Trade Creditors/Trade Payables
Current
452,739 GBP2023-11-30
288,551 GBP2022-11-30
Amounts owed to group undertakings
Current
1,554,328 GBP2023-11-30
1,399,901 GBP2022-11-30
Corporation Tax Payable
Current
-817 GBP2023-11-30
0 GBP2022-11-30
Other Taxation & Social Security Payable
Current
51,659 GBP2023-11-30
44,579 GBP2022-11-30
Other Creditors
Current
12,872 GBP2023-11-30
24,514 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
315,654 GBP2023-11-30
268,684 GBP2022-11-30
Creditors
Current
2,436,322 GBP2023-11-30
2,097,491 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
127,969 GBP2023-11-30
0 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
49,887 GBP2023-11-30
0 GBP2022-11-30
Minimum gross finance lease payments owing
177,856 GBP2023-11-30
0 GBP2022-11-30
Number of shares allotted
741,833 shares2022-12-01 ~ 2023-11-30
741,833 shares2021-12-01 ~ 2022-11-30
Nominal value of allotted share capital
741,833 GBP2022-12-01 ~ 2023-11-30
741,833 GBP2021-12-01 ~ 2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,293 GBP2023-11-30
93,527 GBP2022-11-30
Between two and five year
345,239 GBP2023-11-30
297,632 GBP2022-11-30
More than five year
178,750 GBP2023-11-30
243,750 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
645,282 GBP2023-11-30
634,909 GBP2022-11-30