23990 - Manufacture Of Other Non-metallic Mineral Products N.e.c.
Par Value of Share
Class 1 ordinary share
1,0002024-01-01 ~ 2024-12-31
Property, Plant & Equipment
739,000 GBP2024-12-31
701,000 GBP2023-12-31
Total Inventories
1,164,000 GBP2024-12-31
1,096,000 GBP2023-12-31
Debtors
1,178,000 GBP2024-12-31
1,510,000 GBP2023-12-31
Cash at bank and in hand
4,345,000 GBP2024-12-31
3,255,000 GBP2023-12-31
Current Assets
6,687,000 GBP2024-12-31
5,861,000 GBP2023-12-31
Net Current Assets/Liabilities
5,750,000 GBP2024-12-31
4,854,000 GBP2023-12-31
Total Assets Less Current Liabilities
6,489,000 GBP2024-12-31
5,555,000 GBP2023-12-31
Net Assets/Liabilities
6,376,000 GBP2024-12-31
5,467,000 GBP2023-12-31
Equity
Called up share capital
3,750,000 GBP2024-12-31
3,750,000 GBP2023-12-31
Capital redemption reserve
348,000 GBP2024-12-31
348,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,278,000 GBP2024-12-31
1,369,000 GBP2023-12-31
Equity
6,376,000 GBP2024-12-31
5,467,000 GBP2023-12-31
Average Number of Employees
350002024-01-01 ~ 2024-12-31
330002023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,153,000 GBP2024-12-31
1,135,000 GBP2023-12-31
Plant and equipment
2,757,000 GBP2024-12-31
2,683,000 GBP2023-12-31
Furniture and fittings
100,000 GBP2024-12-31
89,000 GBP2023-12-31
Computers
217,000 GBP2024-12-31
194,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,227,000 GBP2024-12-31
4,101,000 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-42,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-42,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,025,000 GBP2024-12-31
1,012,000 GBP2023-12-31
Plant and equipment
2,186,000 GBP2024-12-31
2,123,000 GBP2023-12-31
Furniture and fittings
83,000 GBP2024-12-31
79,000 GBP2023-12-31
Computers
194,000 GBP2024-12-31
186,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,488,000 GBP2024-12-31
3,400,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,000 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
105,000 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,000 GBP2024-01-01 ~ 2024-12-31
Computers
8,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-42,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-42,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
128,000 GBP2024-12-31
123,000 GBP2023-12-31
Plant and equipment
571,000 GBP2024-12-31
560,000 GBP2023-12-31
Furniture and fittings
17,000 GBP2024-12-31
10,000 GBP2023-12-31
Computers
23,000 GBP2024-12-31
8,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,133,000 GBP2024-12-31
1,469,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,000 GBP2024-12-31
4,000 GBP2023-12-31
Prepayments/Accrued Income
Current
44,000 GBP2024-12-31
37,000 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,178,000 GBP2024-12-31
1,510,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
436,000 GBP2024-12-31
355,000 GBP2023-12-31
Amounts owed to group undertakings
Current
105,000 GBP2024-12-31
281,000 GBP2023-12-31
Corporation Tax Payable
Current
127,000 GBP2024-12-31
101,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
135,000 GBP2024-12-31
144,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
134,000 GBP2024-12-31
126,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,000 GBP2024-12-31
46,000 GBP2023-12-31
Between one and five year
27,000 GBP2024-12-31
42,000 GBP2023-12-31
All periods
74,000 GBP2024-12-31
88,000 GBP2023-12-31
Deferred Tax Liabilities
113,000 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
112,000 GBP2024-12-31
88,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,750,000 shares2024-12-31
Nominal value of allotted share capital
3,750,000 GBP2024-01-01 ~ 2024-12-31