82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-7,177,304 GBP2023-01-01 ~ 2023-12-31
-5,838,218 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-637,538 GBP2023-01-01 ~ 2023-12-31
-546,011 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,154,501 GBP2023-01-01 ~ 2023-12-31
-5,308,128 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
19,918 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,131 GBP2023-01-01 ~ 2023-12-31
1,131 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,477,378 GBP2023-01-01 ~ 2023-12-31
1,681,235 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,085,984 GBP2023-01-01 ~ 2023-12-31
1,344,261 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
549,600 GBP2023-12-31
519,340 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
549,700 GBP2023-12-31
519,440 GBP2022-12-31
Debtors
836,815 GBP2023-12-31
629,460 GBP2022-12-31
Cash at bank and in hand
316,002 GBP2023-12-31
150,715 GBP2022-12-31
Current Assets
8,944,886 GBP2023-12-31
8,622,289 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,638,476 GBP2023-12-31
-1,883,389 GBP2022-12-31
Net Current Assets/Liabilities
7,306,410 GBP2023-12-31
6,738,900 GBP2022-12-31
Total Assets Less Current Liabilities
7,856,110 GBP2023-12-31
7,258,340 GBP2022-12-31
Net Assets/Liabilities
7,807,335 GBP2023-12-31
7,221,351 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2021-12-31
Share premium
572,000 GBP2023-12-31
572,000 GBP2022-12-31
572,000 GBP2021-12-31
Retained earnings (accumulated losses)
7,230,335 GBP2023-12-31
6,644,351 GBP2022-12-31
5,550,090 GBP2021-12-31
Equity
7,807,335 GBP2023-12-31
7,221,351 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,085,984 GBP2023-01-01 ~ 2023-12-31
1,344,261 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-500,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
44,647 GBP2023-01-01 ~ 2023-12-31
28,550 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
752023-01-01 ~ 2023-12-31
722022-01-01 ~ 2022-12-31
Wages/Salaries
3,403,817 GBP2023-01-01 ~ 2023-12-31
2,938,706 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
367,950 GBP2023-01-01 ~ 2023-12-31
324,476 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,142,604 GBP2023-01-01 ~ 2023-12-31
3,598,735 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,786 GBP2023-01-01 ~ 2023-12-31
-6,569 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
477,274 GBP2023-12-31
477,274 GBP2022-12-31
Plant and equipment
759,026 GBP2023-12-31
814,923 GBP2022-12-31
Furniture and fittings
453,629 GBP2023-12-31
457,824 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,689,929 GBP2023-12-31
1,750,021 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-111,697 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-16,343 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-128,040 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
167,564 GBP2023-12-31
158,019 GBP2022-12-31
Plant and equipment
542,535 GBP2023-12-31
635,319 GBP2022-12-31
Furniture and fittings
430,230 GBP2023-12-31
437,343 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,140,329 GBP2023-12-31
1,230,681 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,545 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
18,913 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
9,187 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,645 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-111,697 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-16,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-127,997 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
309,710 GBP2023-12-31
319,255 GBP2022-12-31
Plant and equipment
216,491 GBP2023-12-31
179,604 GBP2022-12-31
Furniture and fittings
23,399 GBP2023-12-31
20,481 GBP2022-12-31
Finished Goods/Goods for Resale
7,792,069 GBP2023-12-31
7,842,114 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
497,093 GBP2023-12-31
382,353 GBP2022-12-31
Other Debtors
Current
10,018 GBP2023-12-31
1,339 GBP2022-12-31
Prepayments/Accrued Income
Current
329,704 GBP2023-12-31
245,768 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
836,815 GBP2023-12-31
629,460 GBP2022-12-31
Trade Creditors/Trade Payables
Current
248,667 GBP2023-12-31
180,133 GBP2022-12-31
Amounts owed to group undertakings
Current
12,244 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
125,845 GBP2023-12-31
262,543 GBP2022-12-31
Other Taxation & Social Security Payable
Current
299,500 GBP2023-12-31
530,265 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
952,220 GBP2023-12-31
910,448 GBP2022-12-31
Creditors
Current
1,638,476 GBP2023-12-31
1,883,389 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
859,957 GBP2023-12-31
716,485 GBP2022-12-31
Between two and five year
1,202,801 GBP2023-12-31
3,143,551 GBP2022-12-31
More than five year
106 GBP2023-12-31
1,783,441 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,062,864 GBP2023-12-31
5,643,477 GBP2022-12-31