82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-5,916,183 GBP2024-01-01 ~ 2024-12-31
-7,177,304 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-865,326 GBP2024-01-01 ~ 2024-12-31
-637,538 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,084,994 GBP2024-01-01 ~ 2024-12-31
-6,154,501 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
37,342 GBP2024-01-01 ~ 2024-12-31
19,918 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-305,639 GBP2024-01-01 ~ 2024-12-31
1,477,378 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-315,434 GBP2024-01-01 ~ 2024-12-31
1,085,984 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
573,096 GBP2024-12-31
549,600 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
573,196 GBP2024-12-31
549,700 GBP2023-12-31
Debtors
534,833 GBP2024-12-31
836,815 GBP2023-12-31
Cash at bank and in hand
474,475 GBP2024-12-31
316,002 GBP2023-12-31
Current Assets
8,404,723 GBP2024-12-31
8,944,886 GBP2023-12-31
Net Current Assets/Liabilities
6,477,275 GBP2024-12-31
7,306,410 GBP2023-12-31
Total Assets Less Current Liabilities
7,050,471 GBP2024-12-31
7,856,110 GBP2023-12-31
Net Assets/Liabilities
6,991,901 GBP2024-12-31
7,807,335 GBP2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Share premium
572,000 GBP2024-12-31
572,000 GBP2023-12-31
572,000 GBP2022-12-31
Retained earnings (accumulated losses)
6,414,901 GBP2024-12-31
7,230,335 GBP2023-12-31
6,644,351 GBP2022-12-31
Equity
6,991,901 GBP2024-12-31
7,807,335 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-315,434 GBP2024-01-01 ~ 2024-12-31
1,085,984 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-500,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
39,900 GBP2024-01-01 ~ 2024-12-31
44,647 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
802024-01-01 ~ 2024-12-31
752023-01-01 ~ 2023-12-31
Wages/Salaries
3,131,662 GBP2024-01-01 ~ 2024-12-31
3,403,817 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
405,635 GBP2024-01-01 ~ 2024-12-31
367,950 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,853,879 GBP2024-01-01 ~ 2024-12-31
4,142,604 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,795 GBP2024-01-01 ~ 2024-12-31
11,786 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
477,274 GBP2024-12-31
477,274 GBP2023-12-31
Plant and equipment
814,016 GBP2024-12-31
759,026 GBP2023-12-31
Furniture and fittings
440,194 GBP2024-12-31
453,629 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,731,484 GBP2024-12-31
1,689,929 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,750 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-24,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-26,341 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
177,109 GBP2024-12-31
167,564 GBP2023-12-31
Plant and equipment
566,718 GBP2024-12-31
542,535 GBP2023-12-31
Furniture and fittings
414,561 GBP2024-12-31
430,230 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,158,388 GBP2024-12-31
1,140,329 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,545 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
25,638 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,922 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,105 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,455 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-24,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,046 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
300,165 GBP2024-12-31
Plant and equipment
247,298 GBP2024-12-31
216,491 GBP2023-12-31
Furniture and fittings
25,633 GBP2024-12-31
23,399 GBP2023-12-31
Finished Goods/Goods for Resale
7,395,415 GBP2024-12-31
7,792,069 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
497,093 GBP2023-12-31
Other Debtors
Current
213,367 GBP2024-12-31
10,018 GBP2023-12-31
Prepayments/Accrued Income
Current
321,466 GBP2024-12-31
329,704 GBP2023-12-31
Trade Creditors/Trade Payables
Current
226,535 GBP2024-12-31
248,667 GBP2023-12-31
Amounts owed to group undertakings
Current
340,069 GBP2024-12-31
12,244 GBP2023-12-31
Corporation Tax Payable
Current
12,951 GBP2024-12-31
125,845 GBP2023-12-31
Other Taxation & Social Security Payable
Current
800,977 GBP2024-12-31
299,500 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
546,916 GBP2024-12-31
952,220 GBP2023-12-31
Creditors
Current
1,927,448 GBP2024-12-31
1,638,476 GBP2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,750 shares2024-12-31
4,750 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
250 shares2024-12-31
250 shares2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
742,908 GBP2024-12-31
859,957 GBP2023-12-31
Between two and five year
664,352 GBP2024-12-31
1,202,801 GBP2023-12-31
More than five year
0 GBP2024-12-31
106 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,407,260 GBP2024-12-31
2,062,864 GBP2023-12-31