Turnover/Revenue
30,076,399 GBP2023-09-01 ~ 2024-08-31
33,965,501 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
22,595,855 GBP2023-09-01 ~ 2024-08-31
28,605,838 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
7,480,544 GBP2023-09-01 ~ 2024-08-31
5,359,663 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
3,153,490 GBP2023-09-01 ~ 2024-08-31
3,121,417 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
4,327,054 GBP2023-09-01 ~ 2024-08-31
2,238,246 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
237,250 GBP2023-09-01 ~ 2024-08-31
104,184 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
5,931 GBP2023-09-01 ~ 2024-08-31
814 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
4,558,373 GBP2023-09-01 ~ 2024-08-31
2,341,616 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
776,353 GBP2023-09-01 ~ 2024-08-31
189,601 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
3,782,020 GBP2023-09-01 ~ 2024-08-31
2,152,015 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
3,782,020 GBP2023-09-01 ~ 2024-08-31
2,152,015 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
570,340 GBP2024-08-31
601,184 GBP2023-08-31
Total Inventories
3,000 GBP2024-08-31
3,000 GBP2023-08-31
Debtors
5,302,679 GBP2024-08-31
5,153,489 GBP2023-08-31
Cash at bank and in hand
5,496,227 GBP2024-08-31
3,824,928 GBP2023-08-31
Current Assets
10,801,906 GBP2024-08-31
8,981,417 GBP2023-08-31
Creditors
Current
9,155,267 GBP2024-08-31
5,775,000 GBP2023-08-31
Net Current Assets/Liabilities
1,646,639 GBP2024-08-31
3,206,417 GBP2023-08-31
Total Assets Less Current Liabilities
2,216,979 GBP2024-08-31
3,807,601 GBP2023-08-31
Creditors
Non-current
-21,166 GBP2024-08-31
-106,445 GBP2023-08-31
Net Assets/Liabilities
2,174,559 GBP2024-08-31
3,683,941 GBP2023-08-31
Equity
Called up share capital
10 GBP2024-08-31
10 GBP2023-08-31
10 GBP2022-08-31
Capital redemption reserve
990 GBP2024-08-31
990 GBP2023-08-31
990 GBP2022-08-31
Retained earnings (accumulated losses)
2,173,559 GBP2024-08-31
3,682,941 GBP2023-08-31
2,606,348 GBP2022-08-31
Equity
2,174,559 GBP2024-08-31
3,683,941 GBP2023-08-31
2,607,348 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-5,291,402 GBP2023-09-01 ~ 2024-08-31
-1,075,422 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-5,291,402 GBP2023-09-01 ~ 2024-08-31
-1,075,422 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,782,020 GBP2023-09-01 ~ 2024-08-31
2,152,015 GBP2022-09-01 ~ 2023-08-31
Bank Overdrafts
-100,415 GBP2024-08-31
-32,048 GBP2023-08-31
Wages/Salaries
1,939,021 GBP2023-09-01 ~ 2024-08-31
2,114,112 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
191,310 GBP2023-09-01 ~ 2024-08-31
225,180 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,889 GBP2023-09-01 ~ 2024-08-31
32,448 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,164,220 GBP2023-09-01 ~ 2024-08-31
2,371,740 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
452023-09-01 ~ 2024-08-31
442022-09-01 ~ 2023-08-31
Director Remuneration
104,084 GBP2023-09-01 ~ 2024-08-31
573,445 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
71,866 GBP2023-09-01 ~ 2024-08-31
21,656 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
8,000 GBP2023-09-01 ~ 2024-08-31
8,000 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
772,314 GBP2023-09-01 ~ 2024-08-31
197,385 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
1,139,593 GBP2023-09-01 ~ 2024-08-31
503,799 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
74,940 GBP2024-08-31
71,110 GBP2023-08-31
Motor vehicles
535,352 GBP2024-08-31
517,260 GBP2023-08-31
Computers
33,865 GBP2024-08-31
33,261 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
857,496 GBP2024-08-31
834,970 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-152,523 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-152,523 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
54,546 GBP2024-08-31
51,179 GBP2023-08-31
Motor vehicles
186,206 GBP2024-08-31
148,348 GBP2023-08-31
Computers
25,075 GBP2024-08-31
23,596 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
287,156 GBP2024-08-31
233,786 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,367 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
126,506 GBP2023-09-01 ~ 2024-08-31
Computers
1,479 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,018 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-88,648 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-88,648 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
20,394 GBP2024-08-31
19,931 GBP2023-08-31
Motor vehicles
349,146 GBP2024-08-31
368,912 GBP2023-08-31
Computers
8,790 GBP2024-08-31
9,665 GBP2023-08-31
Land and buildings, Short leasehold
202,676 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
211,226 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
70,152 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
89,056 GBP2024-08-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
122,170 GBP2024-08-31
Motor vehicles, Under hire purchased contracts or finance leases
231,354 GBP2023-08-31
Finished Goods
3,000 GBP2024-08-31
3,000 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,766,376 GBP2024-08-31
2,311,425 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
29,900 GBP2024-08-31
Other Debtors
Current
69,323 GBP2024-08-31
48,403 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
545,682 GBP2024-08-31
192,940 GBP2023-08-31
Prepayments/Accrued Income
Current
181,068 GBP2024-08-31
157,613 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
5,302,679 GBP2024-08-31
Current, Amounts falling due within one year
5,153,489 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
100,415 GBP2024-08-31
32,048 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
59,247 GBP2024-08-31
54,838 GBP2023-08-31
Trade Creditors/Trade Payables
Current
3,666,176 GBP2024-08-31
4,717,994 GBP2023-08-31
Amounts owed to group undertakings
Current
1,040,413 GBP2024-08-31
101,705 GBP2023-08-31
Corporation Tax Payable
Current
492,375 GBP2024-08-31
187,517 GBP2023-08-31
Other Taxation & Social Security Payable
Current
67,057 GBP2024-08-31
52,529 GBP2023-08-31
Other Creditors
Current
481,818 GBP2024-08-31
598,187 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
25,160 GBP2024-08-31
25,160 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
21,166 GBP2024-08-31
106,445 GBP2023-08-31
hire purchase agreements
80,413 GBP2024-08-31
161,283 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,842 GBP2024-08-31
30,910 GBP2023-08-31
Between one and five year
51,667 GBP2024-08-31
24,004 GBP2023-08-31
All periods
117,509 GBP2024-08-31
54,914 GBP2023-08-31
Bank Overdrafts
Secured
100,415 GBP2024-08-31
32,048 GBP2023-08-31
Total Borrowings
Secured
180,828 GBP2024-08-31
193,331 GBP2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
21,254 GBP2024-08-31
17,215 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
21,254 GBP2024-08-31
17,215 GBP2023-08-31