Turnover/Revenue
8,100,578 GBP2024-04-01 ~ 2025-03-31
9,004,683 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-3,512,383 GBP2024-04-01 ~ 2025-03-31
-6,487,145 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,588,195 GBP2024-04-01 ~ 2025-03-31
2,517,538 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,440,964 GBP2024-04-01 ~ 2025-03-31
-5,758,951 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
147,231 GBP2024-04-01 ~ 2025-03-31
-3,241,413 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-401,543 GBP2024-04-01 ~ 2025-03-31
-412,797 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,290,548 GBP2024-04-01 ~ 2025-03-31
5,034,676 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,290,548 GBP2024-04-01 ~ 2025-03-31
5,034,676 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
2,473,454 GBP2025-03-31
Property, Plant & Equipment
2,904,035 GBP2025-03-31
3,355,834 GBP2024-03-31
Fixed Assets
5,377,489 GBP2025-03-31
3,355,834 GBP2024-03-31
Debtors
2,109,607 GBP2025-03-31
1,864,583 GBP2024-03-31
Cash at bank and in hand
142,294 GBP2025-03-31
102,674 GBP2024-03-31
Current Assets
2,251,901 GBP2025-03-31
1,967,257 GBP2024-03-31
Net Current Assets/Liabilities
-3,380,291 GBP2025-03-31
-3,243,746 GBP2024-03-31
Total Assets Less Current Liabilities
1,997,198 GBP2025-03-31
112,088 GBP2024-03-31
Net Assets/Liabilities
911,471 GBP2025-03-31
-379,077 GBP2024-03-31
Equity
Called up share capital
2,438,700 GBP2025-03-31
2,438,700 GBP2024-03-31
2,438,700 GBP2023-03-31
Retained earnings (accumulated losses)
-1,527,229 GBP2025-03-31
-2,817,777 GBP2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,290,548 GBP2024-04-01 ~ 2025-03-31
5,034,676 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
896,497 GBP2024-04-01 ~ 2025-03-31
1,492,162 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
22,700 GBP2024-04-01 ~ 2025-03-31
27,647 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,539,147 GBP2024-04-01 ~ 2025-03-31
3,149,020 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
269,970 GBP2024-04-01 ~ 2025-03-31
339,985 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
116,097 GBP2024-04-01 ~ 2025-03-31
146,321 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,925,214 GBP2024-04-01 ~ 2025-03-31
3,635,326 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
132024-04-01 ~ 2025-03-31
342023-04-01 ~ 2024-03-31
Average Number of Employees
542024-04-01 ~ 2025-03-31
652023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
322,637 GBP2024-04-01 ~ 2025-03-31
1,258,669 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Other
3,338,705 GBP2025-03-31
Intangible Assets
Other
2,473,454 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,979,564 GBP2025-03-31
9,345,358 GBP2024-03-31
Furniture and fittings
105,143 GBP2025-03-31
89,002 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,084,707 GBP2025-03-31
9,434,360 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-4,909,135 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-6,720 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-4,915,855 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,104,241 GBP2025-03-31
6,006,748 GBP2024-03-31
Furniture and fittings
76,431 GBP2025-03-31
71,778 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,180,672 GBP2025-03-31
6,078,526 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,322,327 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
11,373 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,333,700 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,224,834 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-6,720 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,231,554 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
2,875,323 GBP2025-03-31
3,338,610 GBP2024-03-31
Furniture and fittings
28,712 GBP2025-03-31
17,224 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
625,903 GBP2025-03-31
872,569 GBP2024-03-31
Prepayments/Accrued Income
Current
551,588 GBP2025-03-31
252,809 GBP2024-03-31
Other Debtors
Current
-775 GBP2025-03-31
-10,795 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
182,891 GBP2025-03-31
Finance Lease Liabilities - Total Present Value
Current
249,451 GBP2025-03-31
280,389 GBP2024-03-31
Trade Creditors/Trade Payables
Current
666,184 GBP2025-03-31
795,358 GBP2024-03-31
Other Remaining Borrowings
Current
1,100,158 GBP2025-03-31
1,425,804 GBP2024-03-31
Other Taxation & Social Security Payable
Current
339,905 GBP2025-03-31
165,546 GBP2024-03-31
Other Creditors
Current
109,240 GBP2025-03-31
13,602 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,178,131 GBP2025-03-31
800,466 GBP2024-03-31
Amounts owed to group undertakings
Current
1,729,838 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
176,161 GBP2025-03-31
241,165 GBP2024-03-31
Other Remaining Borrowings
Non-current
205,000 GBP2025-03-31
250,000 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
249,451 GBP2025-03-31
280,389 GBP2024-03-31
Between one and five year
176,161 GBP2025-03-31
241,165 GBP2024-03-31
Minimum gross finance lease payments owing
425,612 GBP2025-03-31
521,554 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
425,612 GBP2025-03-31
521,554 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-750,000 GBP2025-03-31
-750,000 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
243,870,000 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
0.01 GBP2024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
255,000 GBP2025-03-31
Between one and five year
403,750 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
658,750 GBP2025-03-31