Cost of Sales
-5,456,658 GBP2024-05-01 ~ 2025-04-30
-5,112,610 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-1,240,410 GBP2024-05-01 ~ 2025-04-30
-1,340,451 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
32,798 GBP2024-05-01 ~ 2025-04-30
35,701 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
608,095 GBP2024-05-01 ~ 2025-04-30
163,260 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
438,522 GBP2024-05-01 ~ 2025-04-30
326,475 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
438,522 GBP2024-05-01 ~ 2025-04-30
326,475 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other than goodwill
4,756 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment
5,375,365 GBP2025-04-30
5,474,713 GBP2024-04-30
Fixed Assets - Investments
14,641 GBP2025-04-30
14,641 GBP2024-04-30
Fixed Assets
5,394,762 GBP2025-04-30
5,489,354 GBP2024-04-30
Debtors
1,552,561 GBP2025-04-30
1,383,344 GBP2024-04-30
Cash at bank and in hand
1,510,230 GBP2025-04-30
1,165,673 GBP2024-04-30
Current Assets
5,308,535 GBP2025-04-30
4,467,624 GBP2024-04-30
Creditors
Amounts falling due within one year
-1,320,461 GBP2025-04-30
-1,007,799 GBP2024-04-30
Net Current Assets/Liabilities
3,988,074 GBP2025-04-30
3,459,825 GBP2024-04-30
Total Assets Less Current Liabilities
9,382,836 GBP2025-04-30
8,949,179 GBP2024-04-30
Creditors
Amounts falling due after one year
-73,985 GBP2025-04-30
-73,985 GBP2024-04-30
Net Assets/Liabilities
8,909,485 GBP2025-04-30
8,470,963 GBP2024-04-30
Equity
Called up share capital
10,500 GBP2025-04-30
10,500 GBP2024-04-30
10,500 GBP2023-04-30
Revaluation reserve
728,646 GBP2025-04-30
728,646 GBP2024-04-30
728,646 GBP2023-04-30
Retained earnings (accumulated losses)
8,170,339 GBP2025-04-30
7,731,817 GBP2024-04-30
7,405,342 GBP2023-04-30
Equity
8,909,485 GBP2025-04-30
8,470,963 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
438,522 GBP2024-05-01 ~ 2025-04-30
326,475 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
12,996 GBP2024-05-01 ~ 2025-04-30
11,400 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
792024-05-01 ~ 2025-04-30
732023-05-01 ~ 2024-04-30
Wages/Salaries
2,043,252 GBP2024-05-01 ~ 2025-04-30
1,878,027 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,474 GBP2024-05-01 ~ 2025-04-30
64,838 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,261,967 GBP2024-05-01 ~ 2025-04-30
2,100,883 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
214,931 GBP2024-05-01 ~ 2025-04-30
235,427 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,865 GBP2024-05-01 ~ 2025-04-30
-223,559 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
555,000 GBP2025-04-30
555,000 GBP2024-04-30
Computer software
5,006 GBP2025-04-30
0 GBP2024-04-30
Intangible Assets - Gross Cost
560,006 GBP2025-04-30
555,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
555,000 GBP2025-04-30
555,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
555,250 GBP2025-04-30
555,000 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Increase From Amortisation Charge for Year
250 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Goodwill
0 GBP2025-04-30
0 GBP2024-04-30
Intangible Assets
4,756 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,822,083 GBP2025-04-30
4,822,083 GBP2024-04-30
Plant and equipment
2,854,486 GBP2025-04-30
2,755,481 GBP2024-04-30
Furniture and fittings
48,924 GBP2025-04-30
48,924 GBP2024-04-30
Computers
331,320 GBP2025-04-30
330,055 GBP2024-04-30
Motor vehicles
9,300 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
8,066,113 GBP2025-04-30
7,956,543 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,206,435 GBP2025-04-30
2,088,859 GBP2024-04-30
Furniture and fittings
45,343 GBP2025-04-30
44,446 GBP2024-04-30
Computers
282,070 GBP2025-04-30
270,075 GBP2024-04-30
Motor vehicles
0 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,690,748 GBP2025-04-30
2,481,830 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
117,576 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
897 GBP2024-05-01 ~ 2025-04-30
Computers
11,995 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
208,918 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
4,665,183 GBP2025-04-30
Plant and equipment
648,051 GBP2025-04-30
666,622 GBP2024-04-30
Furniture and fittings
3,581 GBP2025-04-30
4,478 GBP2024-04-30
Computers
49,250 GBP2025-04-30
59,980 GBP2024-04-30
Motor vehicles
9,300 GBP2025-04-30
0 GBP2024-04-30
Land and buildings, Owned/Freehold
4,743,633 GBP2024-04-30
Finished Goods/Goods for Resale
237,423 GBP2025-04-30
277,229 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
960,989 GBP2025-04-30
874,053 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
88,218 GBP2025-04-30
88,218 GBP2024-04-30
Other Debtors
Current
378,594 GBP2025-04-30
316,606 GBP2024-04-30
Prepayments/Accrued Income
Current
124,760 GBP2025-04-30
104,467 GBP2024-04-30
Trade Creditors/Trade Payables
Current
800,589 GBP2025-04-30
668,335 GBP2024-04-30
Corporation Tax Payable
Current
174,438 GBP2025-04-30
69,289 GBP2024-04-30
Other Taxation & Social Security Payable
Current
164,609 GBP2025-04-30
125,266 GBP2024-04-30
Other Creditors
Current
15,892 GBP2025-04-30
15,892 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
164,933 GBP2025-04-30
129,017 GBP2024-04-30
Creditors
Current
1,320,461 GBP2025-04-30
1,007,799 GBP2024-04-30
Amounts owed to group undertakings
Non-current
73,985 GBP2025-04-30
73,985 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,500 shares2025-04-30
10,500 shares2024-04-30