Cost of Sales
-5,112,610 GBP2023-05-01 ~ 2024-04-30
-4,718,324 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,340,451 GBP2023-05-01 ~ 2024-04-30
-1,212,871 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
35,701 GBP2023-05-01 ~ 2024-04-30
17,429 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-4,318 GBP2023-05-01 ~ 2024-04-30
4,318 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
163,260 GBP2023-05-01 ~ 2024-04-30
277,910 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
326,475 GBP2023-05-01 ~ 2024-04-30
55,013 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
326,475 GBP2023-05-01 ~ 2024-04-30
55,013 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
5,474,713 GBP2024-04-30
5,566,235 GBP2023-04-30
Fixed Assets - Investments
14,641 GBP2024-04-30
14,641 GBP2023-04-30
Fixed Assets
5,489,354 GBP2024-04-30
5,580,876 GBP2023-04-30
Debtors
1,383,344 GBP2024-04-30
1,422,908 GBP2023-04-30
Cash at bank and in hand
1,165,673 GBP2024-04-30
1,265,501 GBP2023-04-30
Current Assets
4,467,624 GBP2024-04-30
4,614,850 GBP2023-04-30
Net Current Assets/Liabilities
3,459,825 GBP2024-04-30
3,265,387 GBP2023-04-30
Total Assets Less Current Liabilities
8,949,179 GBP2024-04-30
8,846,263 GBP2023-04-30
Net Assets/Liabilities
8,470,963 GBP2024-04-30
8,144,488 GBP2023-04-30
Equity
Called up share capital
10,500 GBP2024-04-30
10,500 GBP2023-04-30
10,500 GBP2022-04-30
Revaluation reserve
728,646 GBP2024-04-30
728,646 GBP2023-04-30
728,646 GBP2022-04-30
Retained earnings (accumulated losses)
7,731,817 GBP2024-04-30
7,405,342 GBP2023-04-30
7,350,329 GBP2022-04-30
Equity
8,470,963 GBP2024-04-30
8,144,488 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
326,475 GBP2023-05-01 ~ 2024-04-30
55,013 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
11,400 GBP2023-05-01 ~ 2024-04-30
11,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
732023-05-01 ~ 2024-04-30
792022-05-01 ~ 2023-04-30
Wages/Salaries
1,878,027 GBP2023-05-01 ~ 2024-04-30
1,689,199 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,838 GBP2023-05-01 ~ 2024-04-30
84,963 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,100,883 GBP2023-05-01 ~ 2024-04-30
1,945,742 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
235,427 GBP2023-05-01 ~ 2024-04-30
239,904 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-223,559 GBP2023-05-01 ~ 2024-04-30
61,165 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
555,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
555,000 GBP2023-04-30
Intangible Assets
Goodwill
0 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,822,083 GBP2023-04-30
Plant and equipment
2,755,481 GBP2024-04-30
2,672,935 GBP2023-04-30
Furniture and fittings
48,924 GBP2024-04-30
44,609 GBP2023-04-30
Computers
330,055 GBP2024-04-30
299,919 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
7,956,543 GBP2024-04-30
7,839,546 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-11,280 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-11,280 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,822,083 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,088,859 GBP2024-04-30
1,969,766 GBP2023-04-30
Furniture and fittings
44,446 GBP2024-04-30
44,400 GBP2023-04-30
Computers
270,075 GBP2024-04-30
259,145 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,481,830 GBP2024-04-30
2,273,311 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
120,597 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
46 GBP2023-05-01 ~ 2024-04-30
Computers
10,930 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
210,023 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,504 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Computers
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,504 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
78,450 GBP2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,743,633 GBP2024-04-30
4,822,083 GBP2023-04-30
Plant and equipment
666,622 GBP2024-04-30
703,169 GBP2023-04-30
Furniture and fittings
4,478 GBP2024-04-30
209 GBP2023-04-30
Computers
59,980 GBP2024-04-30
40,774 GBP2023-04-30
Finished Goods/Goods for Resale
277,229 GBP2024-04-30
191,202 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
874,053 GBP2024-04-30
936,176 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
88,218 GBP2024-04-30
79,769 GBP2023-04-30
Other Debtors
Current
316,606 GBP2024-04-30
290,103 GBP2023-04-30
Prepayments/Accrued Income
Current
104,467 GBP2024-04-30
116,860 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
1,383,344 GBP2024-04-30
1,422,908 GBP2023-04-30
Trade Creditors/Trade Payables
Current
668,335 GBP2024-04-30
1,035,533 GBP2023-04-30
Corporation Tax Payable
Current
69,289 GBP2024-04-30
105,511 GBP2023-04-30
Other Taxation & Social Security Payable
Current
125,266 GBP2024-04-30
100,062 GBP2023-04-30
Other Creditors
Current
15,892 GBP2024-04-30
15,892 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
129,017 GBP2024-04-30
92,465 GBP2023-04-30
Creditors
Current
1,007,799 GBP2024-04-30
1,349,463 GBP2023-04-30
Amounts owed to group undertakings
Non-current
73,985 GBP2024-04-30
73,985 GBP2023-04-30