LUMONICS LTD. - 1999-07-19
J.K. LASERS LIMITED - 1986-10-01
32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
1,0002023-01-01 ~ 2023-12-31
Turnover/Revenue
19,843,000 GBP2023-01-01 ~ 2023-12-31
32,189,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
11,517,000 GBP2023-01-01 ~ 2023-12-31
18,755,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,326,000 GBP2023-01-01 ~ 2023-12-31
13,434,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
10,251,000 GBP2023-01-01 ~ 2023-12-31
8,804,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,485,000 GBP2023-01-01 ~ 2023-12-31
6,716,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
251,000 GBP2023-01-01 ~ 2023-12-31
615,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
20,136,000 GBP2023-01-01 ~ 2023-12-31
42,501,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
358,000 GBP2023-01-01 ~ 2023-12-31
1,063,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
19,778,000 GBP2023-01-01 ~ 2023-12-31
41,438,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
19,591,000 GBP2023-01-01 ~ 2023-12-31
40,175,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
17,000 GBP2023-12-31
20,000 GBP2022-12-31
Property, Plant & Equipment
12,248,000 GBP2023-12-31
13,502,000 GBP2022-12-31
Fixed Assets - Investments
102,820,000 GBP2023-12-31
102,820,000 GBP2022-12-31
Fixed Assets
115,085,000 GBP2023-12-31
116,342,000 GBP2022-12-31
Total Inventories
3,788,000 GBP2023-12-31
4,599,000 GBP2022-12-31
Debtors
6,784,000 GBP2023-12-31
9,092,000 GBP2022-12-31
Cash at bank and in hand
1,986,000 GBP2023-12-31
4,179,000 GBP2022-12-31
Current Assets
12,558,000 GBP2023-12-31
17,870,000 GBP2022-12-31
Creditors
Current
2,513,000 GBP2023-12-31
4,469,000 GBP2022-12-31
Net Current Assets/Liabilities
10,045,000 GBP2023-12-31
13,401,000 GBP2022-12-31
Total Assets Less Current Liabilities
125,130,000 GBP2023-12-31
129,743,000 GBP2022-12-31
Net Assets/Liabilities
124,402,000 GBP2023-12-31
128,261,000 GBP2022-12-31
Equity
Called up share capital
9,125,000 GBP2023-12-31
9,125,000 GBP2022-12-31
9,125,000 GBP2021-12-31
Share premium
1,157,000 GBP2023-12-31
1,157,000 GBP2022-12-31
1,157,000 GBP2021-12-31
Retained earnings (accumulated losses)
94,508,000 GBP2023-12-31
98,367,000 GBP2022-12-31
95,212,000 GBP2021-12-31
Equity
124,402,000 GBP2023-12-31
128,261,000 GBP2022-12-31
125,106,000 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-23,450,000 GBP2023-01-01 ~ 2023-12-31
-37,020,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-23,450,000 GBP2023-01-01 ~ 2023-12-31
-37,020,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
19,591,000 GBP2023-01-01 ~ 2023-12-31
40,175,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
5,732,000 GBP2023-01-01 ~ 2023-12-31
6,248,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
658,000 GBP2023-01-01 ~ 2023-12-31
745,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
274,000 GBP2023-01-01 ~ 2023-12-31
273,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,664,000 GBP2023-01-01 ~ 2023-12-31
7,266,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1122023-01-01 ~ 2023-12-31
1242022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,133,000 GBP2023-01-01 ~ 2023-12-31
765,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
51,000 GBP2023-01-01 ~ 2023-12-31
42,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
193,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
4,736,000 GBP2023-01-01 ~ 2023-12-31
8,075,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
261,000 GBP2023-12-31
324,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,712,000 GBP2023-12-31
1,712,000 GBP2022-12-31
Plant and equipment
13,129,000 GBP2023-12-31
15,069,000 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,412,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
206,000 GBP2023-12-31
166,000 GBP2022-12-31
Plant and equipment
3,207,000 GBP2023-12-31
3,960,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
40,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,062,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,815,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,506,000 GBP2023-12-31
1,546,000 GBP2022-12-31
Plant and equipment
9,922,000 GBP2023-12-31
11,109,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
78,000 GBP2023-12-31
230,000 GBP2022-12-31
Computers
328,000 GBP2023-12-31
632,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
16,658,000 GBP2023-12-31
19,054,000 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-152,000 GBP2023-01-01 ~ 2023-12-31
Computers
-308,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,872,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
78,000 GBP2023-12-31
230,000 GBP2022-12-31
Computers
289,000 GBP2023-12-31
566,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,410,000 GBP2023-12-31
5,552,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
31,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,133,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-152,000 GBP2023-01-01 ~ 2023-12-31
Computers
-308,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,275,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
39,000 GBP2023-12-31
66,000 GBP2022-12-31
Investments in Group Undertakings
99,990,000 GBP2023-12-31
99,990,000 GBP2022-12-31
Other Investments Other Than Loans
2,830,000 GBP2023-12-31
2,830,000 GBP2022-12-31
Amounts invested in assets
102,820,000 GBP2023-12-31
102,820,000 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
99,990,000 GBP2022-12-31
Raw Materials
956,000 GBP2023-12-31
1,141,000 GBP2022-12-31
Value of work in progress
1,183,000 GBP2023-12-31
2,699,000 GBP2022-12-31
Finished Goods
1,649,000 GBP2023-12-31
759,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
812,000 GBP2023-12-31
2,199,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,091,000 GBP2023-12-31
4,972,000 GBP2022-12-31
Other Debtors
Current
2,000 GBP2023-12-31
17,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
758,000 GBP2023-12-31
221,000 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
569,000 GBP2022-12-31
Prepayments
Current
1,121,000 GBP2023-12-31
1,114,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,784,000 GBP2023-12-31
9,092,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
777,000 GBP2023-12-31
1,109,000 GBP2022-12-31
Amounts owed to group undertakings
Current
883,000 GBP2023-12-31
1,773,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
138,000 GBP2023-12-31
221,000 GBP2022-12-31
Other Creditors
Current
287,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
412,000 GBP2023-12-31
1,366,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
600,000 GBP2023-12-31
812,000 GBP2022-12-31
Between one and five year
3,288,000 GBP2023-12-31
2,934,000 GBP2022-12-31
More than five year
8,222,000 GBP2023-12-31
8,474,000 GBP2022-12-31
All periods
12,110,000 GBP2023-12-31
12,220,000 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,009,000 GBP2023-12-31
839,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,617,000 GBP2023-12-31
1,201,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,125,431 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
19,778,000 GBP2023-01-01 ~ 2023-12-31