93290 - Other Amusement And Recreation Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
171,629 GBP2023-12-31
221,629 GBP2022-12-31
Total Inventories
634,416 GBP2023-12-31
826,026 GBP2022-12-31
Debtors
968,086 GBP2023-12-31
1,198,860 GBP2022-12-31
Cash at bank and in hand
617,685 GBP2023-12-31
215,932 GBP2022-12-31
Current Assets
2,220,187 GBP2023-12-31
2,240,818 GBP2022-12-31
Creditors
Current
1,852,229 GBP2023-12-31
1,976,592 GBP2022-12-31
Net Current Assets/Liabilities
367,958 GBP2023-12-31
264,226 GBP2022-12-31
Total Assets Less Current Liabilities
539,587 GBP2023-12-31
485,855 GBP2022-12-31
Net Assets/Liabilities
214,573 GBP2023-12-31
32,087 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Share premium
69,107 GBP2023-12-31
69,107 GBP2022-12-31
Capital redemption reserve
230,000 GBP2023-12-31
230,000 GBP2022-12-31
Retained earnings (accumulated losses)
-84,734 GBP2023-12-31
-267,220 GBP2022-12-31
Equity
214,573 GBP2023-12-31
32,087 GBP2022-12-31
Average Number of Employees
532023-01-01 ~ 2023-12-31
472022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
28,907 GBP2023-12-31
20,989 GBP2022-12-31
Plant and equipment
646,401 GBP2023-12-31
737,052 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-109,785 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,207 GBP2023-12-31
20,989 GBP2022-12-31
Plant and equipment
507,428 GBP2023-12-31
557,072 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
218 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
60,141 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-109,785 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
7,700 GBP2023-12-31
Plant and equipment
138,973 GBP2023-12-31
179,980 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
63,457 GBP2023-12-31
74,650 GBP2022-12-31
Motor vehicles
37,860 GBP2023-12-31
80,418 GBP2022-12-31
Computers
106,386 GBP2023-12-31
109,798 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,032,575 GBP2023-12-31
1,172,471 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-13,395 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-42,558 GBP2023-01-01 ~ 2023-12-31
Computers
-3,412 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-169,150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
61,585 GBP2023-12-31
74,650 GBP2022-12-31
Motor vehicles
37,860 GBP2023-12-31
66,619 GBP2022-12-31
Computers
103,017 GBP2023-12-31
104,028 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
860,946 GBP2023-12-31
950,842 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
330 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,181 GBP2023-01-01 ~ 2023-12-31
Computers
2,401 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,636 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-13,395 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-32,940 GBP2023-01-01 ~ 2023-12-31
Computers
-3,412 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-159,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,872 GBP2023-12-31
Computers
3,369 GBP2023-12-31
5,770 GBP2022-12-31
Motor vehicles
13,799 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
89,995 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
10,124 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
79,871 GBP2023-12-31
79,871 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
13,799 GBP2023-12-31
13,799 GBP2022-12-31
Under hire purchased contracts or finance leases
93,670 GBP2023-12-31
93,670 GBP2022-12-31
Merchandise
634,416 GBP2023-12-31
826,026 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
241,484 GBP2023-12-31
118,995 GBP2022-12-31
Other Debtors
Current
76,647 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
3,499 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
7,962 GBP2023-12-31
249,974 GBP2022-12-31
Prepayments
Current
15,063 GBP2023-12-31
41,814 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
968,086 GBP2023-12-31
1,198,860 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
16,200 GBP2023-12-31
20,148 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,109,399 GBP2023-12-31
1,024,711 GBP2022-12-31
Corporation Tax Payable
Current
70,889 GBP2023-12-31
Other Taxation & Social Security Payable
Current
26,464 GBP2023-12-31
126,649 GBP2022-12-31
Other Creditors
Current
314,019 GBP2023-12-31
162,348 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
36,450 GBP2023-12-31
60,602 GBP2022-12-31
Bank Borrowings
Secured
358,333 GBP2023-12-31
460,645 GBP2022-12-31
Total Borrowings
Secured
410,983 GBP2023-12-31
541,395 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
30,231 GBP2023-12-31
32,521 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
30,231 GBP2023-12-31
32,521 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-12-31