93290 - Other Amusement And Recreation Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
129,620 GBP2024-12-31
171,629 GBP2023-12-31
Total Inventories
821,669 GBP2024-12-31
634,416 GBP2023-12-31
Debtors
3,496,759 GBP2024-12-31
968,086 GBP2023-12-31
Cash at bank and in hand
540,716 GBP2024-12-31
617,685 GBP2023-12-31
Current Assets
4,859,144 GBP2024-12-31
2,220,187 GBP2023-12-31
Creditors
Current
3,518,275 GBP2024-12-31
1,852,229 GBP2023-12-31
Net Current Assets/Liabilities
1,340,869 GBP2024-12-31
367,958 GBP2023-12-31
Total Assets Less Current Liabilities
1,470,489 GBP2024-12-31
539,587 GBP2023-12-31
Net Assets/Liabilities
1,269,959 GBP2024-12-31
214,573 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Share premium
69,107 GBP2024-12-31
69,107 GBP2023-12-31
Capital redemption reserve
230,000 GBP2024-12-31
230,000 GBP2023-12-31
Retained earnings (accumulated losses)
970,652 GBP2024-12-31
-84,734 GBP2023-12-31
Equity
1,269,959 GBP2024-12-31
214,573 GBP2023-12-31
Average Number of Employees
672024-01-01 ~ 2024-12-31
592023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
28,907 GBP2024-12-31
28,907 GBP2023-12-31
Plant and equipment
651,028 GBP2024-12-31
646,401 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
23,820 GBP2024-12-31
21,207 GBP2023-12-31
Plant and equipment
551,937 GBP2024-12-31
507,428 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,613 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
44,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
5,087 GBP2024-12-31
7,700 GBP2023-12-31
Plant and equipment
99,091 GBP2024-12-31
138,973 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
66,167 GBP2024-12-31
63,457 GBP2023-12-31
Motor vehicles
37,860 GBP2024-12-31
37,860 GBP2023-12-31
Computers
110,524 GBP2024-12-31
106,386 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,044,050 GBP2024-12-31
1,032,575 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
62,457 GBP2024-12-31
61,585 GBP2023-12-31
Motor vehicles
37,860 GBP2024-12-31
37,860 GBP2023-12-31
Computers
106,141 GBP2024-12-31
103,017 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
914,430 GBP2024-12-31
860,946 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
872 GBP2024-01-01 ~ 2024-12-31
Computers
3,124 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,484 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
3,710 GBP2024-12-31
1,872 GBP2023-12-31
Computers
4,383 GBP2024-12-31
3,369 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
89,995 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
20,070 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
10,124 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
6,271 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
79,871 GBP2024-12-31
79,871 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
13,799 GBP2024-12-31
Under hire purchased contracts or finance leases
93,670 GBP2024-12-31
93,670 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
13,799 GBP2023-12-31
Merchandise
821,669 GBP2024-12-31
634,416 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
397,329 GBP2024-12-31
241,484 GBP2023-12-31
Other Debtors
Current
658,755 GBP2024-12-31
76,647 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
3,499 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
140,228 GBP2024-12-31
7,962 GBP2023-12-31
Prepayments
Current
40,347 GBP2024-12-31
15,063 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,414,207 GBP2024-12-31
Current, Amounts falling due within one year
617,159 GBP2023-12-31
Other Debtors
Non-current
1,733,780 GBP2024-12-31
Debtors
Non-current
2,082,552 GBP2024-12-31
350,927 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
14,734 GBP2024-12-31
16,200 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,371,530 GBP2024-12-31
1,109,399 GBP2023-12-31
Corporation Tax Payable
Current
403,767 GBP2024-12-31
70,889 GBP2023-12-31
Other Taxation & Social Security Payable
Current
42,666 GBP2024-12-31
26,464 GBP2023-12-31
Other Creditors
Current
670,292 GBP2024-12-31
314,019 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Between two and five year, Non-current
58,333 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
20,250 GBP2024-12-31
36,450 GBP2023-12-31
Bank Borrowings
Secured
258,333 GBP2024-12-31
358,333 GBP2023-12-31
Total Borrowings
Secured
293,317 GBP2024-12-31
410,983 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
21,947 GBP2024-12-31
30,231 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
21,947 GBP2024-12-31
30,231 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31