32409 - Manufacture Of Other Games And Toys, N.e.c.
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Property, Plant & Equipment
144,645 GBP2024-08-31
166,995 GBP2023-08-31
Total Inventories
109,277 GBP2024-08-31
107,521 GBP2023-08-31
Debtors
37,166 GBP2024-08-31
25,206 GBP2023-08-31
Current assets - Investments
100 GBP2024-08-31
100 GBP2023-08-31
Cash at bank and in hand
1,203 GBP2024-08-31
405 GBP2023-08-31
Current Assets
147,746 GBP2024-08-31
133,232 GBP2023-08-31
Creditors
Current
136,654 GBP2024-08-31
201,605 GBP2023-08-31
Net Current Assets/Liabilities
11,092 GBP2024-08-31
-68,373 GBP2023-08-31
Total Assets Less Current Liabilities
155,737 GBP2024-08-31
98,622 GBP2023-08-31
Creditors
Non-current
-8,773 GBP2024-08-31
-19,062 GBP2023-08-31
Net Assets/Liabilities
119,764 GBP2024-08-31
77,560 GBP2023-08-31
Equity
Called up share capital
3,320 GBP2024-08-31
3,320 GBP2023-08-31
Capital redemption reserve
2,180 GBP2024-08-31
2,180 GBP2023-08-31
Retained earnings (accumulated losses)
114,264 GBP2024-08-31
72,060 GBP2023-08-31
Equity
119,764 GBP2024-08-31
77,560 GBP2023-08-31
Average Number of Employees
132023-09-01 ~ 2024-08-31
122022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,600 GBP2024-08-31
1,600 GBP2023-08-31
Plant and equipment
583,276 GBP2024-08-31
599,344 GBP2023-08-31
Furniture and fittings
72,101 GBP2024-08-31
101,504 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-16,068 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-29,698 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,600 GBP2024-08-31
1,600 GBP2023-08-31
Plant and equipment
480,234 GBP2024-08-31
487,290 GBP2023-08-31
Furniture and fittings
43,258 GBP2024-08-31
64,082 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,349 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
5,645 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12,405 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-26,469 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
103,042 GBP2024-08-31
112,054 GBP2023-08-31
Furniture and fittings
28,843 GBP2024-08-31
37,422 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
4,000 GBP2023-08-31
Computers
23,935 GBP2024-08-31
35,984 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
680,912 GBP2024-08-31
742,432 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-4,000 GBP2023-09-01 ~ 2024-08-31
Computers
-12,049 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-61,815 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,947 GBP2023-08-31
Computers
11,175 GBP2024-08-31
18,518 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
536,267 GBP2024-08-31
575,437 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
13 GBP2023-09-01 ~ 2024-08-31
Computers
4,367 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,374 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,960 GBP2023-09-01 ~ 2024-08-31
Computers
-11,710 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,544 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Computers
12,760 GBP2024-08-31
17,466 GBP2023-08-31
Motor vehicles
53 GBP2023-08-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
28,222 GBP2024-08-31
16,155 GBP2023-08-31
Other Debtors
Amounts falling due within one year, Current
8,944 GBP2024-08-31
9,051 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
37,166 GBP2024-08-31
25,206 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
55,278 GBP2024-08-31
59,756 GBP2023-08-31
Trade Creditors/Trade Payables
Current
24,488 GBP2024-08-31
39,716 GBP2023-08-31
Other Taxation & Social Security Payable
Current
17,566 GBP2024-08-31
65,466 GBP2023-08-31
Other Creditors
Current
39,322 GBP2024-08-31
36,667 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
8,773 GBP2024-08-31
19,062 GBP2023-08-31
Bank Overdrafts
Secured
44,989 GBP2024-08-31
49,721 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
27,200 GBP2024-08-31
2,000 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,320 shares2024-08-31