(expand)Gross Profit/Loss
6,524,142 GBP2023-04-01 ~ 2024-03-31
7,393,670 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
6,337,183 GBP2023-04-01 ~ 2024-03-31
11,441,254 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
201,629 GBP2023-04-01 ~ 2024-03-31
-4,043,484 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
39,768 GBP2023-04-01 ~ 2024-03-31
12,474 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
206,791 GBP2023-04-01 ~ 2024-03-31
346,954 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
34,606 GBP2023-04-01 ~ 2024-03-31
2,497,097 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-88,160 GBP2023-04-01 ~ 2024-03-31
313,425 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
122,766 GBP2023-04-01 ~ 2024-03-31
2,183,672 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
122,766 GBP2023-04-01 ~ 2024-03-31
2,183,672 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
6,400 GBP2024-03-31
19,450 GBP2023-03-31
Property, Plant & Equipment
3,745,033 GBP2024-03-31
4,215,844 GBP2023-03-31
Fixed Assets - Investments
57,254 GBP2024-03-31
Fixed Assets
3,808,687 GBP2024-03-31
4,235,294 GBP2023-03-31
Total Inventories
60,000 GBP2024-03-31
Debtors
2,069,096 GBP2024-03-31
3,796,023 GBP2023-03-31
Cash at bank and in hand
802,532 GBP2024-03-31
3,942,145 GBP2023-03-31
Current Assets
2,931,628 GBP2024-03-31
7,738,168 GBP2023-03-31
Creditors
Current
3,841,826 GBP2024-03-31
7,656,607 GBP2023-03-31
Net Current Assets/Liabilities
-910,198 GBP2024-03-31
81,561 GBP2023-03-31
Total Assets Less Current Liabilities
2,898,489 GBP2024-03-31
4,316,855 GBP2023-03-31
Creditors
Non-current
-655,420 GBP2024-03-31
-1,003,463 GBP2023-03-31
Net Assets/Liabilities
1,629,698 GBP2024-03-31
2,719,451 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,629,498 GBP2024-03-31
2,719,351 GBP2023-03-31
535,679 GBP2022-03-31
Equity
1,629,698 GBP2024-03-31
2,719,451 GBP2023-03-31
535,779 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
122,766 GBP2023-04-01 ~ 2024-03-31
2,183,672 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
100 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
100 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,212,619 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,212,619 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,199,614 GBP2023-04-01 ~ 2024-03-31
4,581,402 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
612023-04-01 ~ 2024-03-31
862022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
323,286 GBP2023-04-01 ~ 2024-03-31
1,456,376 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-15,390 GBP2023-04-01 ~ 2024-03-31
121,757 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
1,212,619 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
10,500 GBP2023-03-31
Development expenditure
24,000 GBP2023-03-31
Intangible Assets - Gross Cost
34,500 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
9,100 GBP2024-03-31
8,050 GBP2023-03-31
Development expenditure
19,000 GBP2024-03-31
7,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
28,100 GBP2024-03-31
15,050 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,050 GBP2023-04-01 ~ 2024-03-31
Development expenditure
12,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
13,050 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,400 GBP2024-03-31
2,450 GBP2023-03-31
Development expenditure
5,000 GBP2024-03-31
17,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
233,287 GBP2024-03-31
233,287 GBP2023-03-31
Improvements to leasehold property
305,225 GBP2024-03-31
298,473 GBP2023-03-31
Plant and equipment
7,027,033 GBP2024-03-31
8,239,872 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,489,320 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
80,034 GBP2024-03-31
71,030 GBP2023-03-31
Improvements to leasehold property
186,723 GBP2024-03-31
173,170 GBP2023-03-31
Plant and equipment
3,929,757 GBP2024-03-31
4,548,327 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,004 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
13,553 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
253,374 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-871,944 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
153,253 GBP2024-03-31
162,257 GBP2023-03-31
Improvements to leasehold property
118,502 GBP2024-03-31
125,303 GBP2023-03-31
Plant and equipment
3,097,276 GBP2024-03-31
3,691,545 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
368,390 GBP2024-03-31
187,766 GBP2023-03-31
Computers
234,608 GBP2024-03-31
228,614 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,168,543 GBP2024-03-31
9,188,012 GBP2023-03-31
Property, Plant & Equipment - Disposals
-1,489,320 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
193,383 GBP2024-03-31
179,641 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,423,510 GBP2024-03-31
4,972,168 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
33,613 GBP2023-04-01 ~ 2024-03-31
Computers
13,742 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
323,286 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-871,944 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
33,613 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
334,777 GBP2024-03-31
187,766 GBP2023-03-31
Computers
41,225 GBP2024-03-31
48,973 GBP2023-03-31
Investments in Group Undertakings
Additions to investments
57,254 GBP2024-03-31
Cost valuation
57,254 GBP2024-03-31
Investments in Group Undertakings
57,254 GBP2024-03-31
Value of work in progress
60,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,462,936 GBP2024-03-31
3,001,878 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
49,021 GBP2024-03-31
Other Debtors
Current
23,212 GBP2024-03-31
68,597 GBP2023-03-31
Prepayments/Accrued Income
Current
420,694 GBP2024-03-31
725,548 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,069,096 GBP2024-03-31
3,796,023 GBP2023-03-31
Other Remaining Borrowings
Current
1,252,660 GBP2024-03-31
2,656,073 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
393,833 GBP2024-03-31
641,385 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,596,613 GBP2024-03-31
2,865,671 GBP2023-03-31
Corporation Tax Payable
Current
14,860 GBP2024-03-31
121,757 GBP2023-03-31
Other Taxation & Social Security Payable
Current
247,271 GBP2024-03-31
294,413 GBP2023-03-31
Other Creditors
Current
203,823 GBP2024-03-31
79,599 GBP2023-03-31
Accrued Liabilities
Current
132,766 GBP2024-03-31
997,709 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
655,420 GBP2024-03-31
1,003,463 GBP2023-03-31
Between one and five year, hire purchase agreements
655,420 GBP2024-03-31
hire purchase agreements
1,049,253 GBP2024-03-31
1,644,848 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
268,000 GBP2024-03-31
448,000 GBP2023-03-31
Between one and five year
1,020,000 GBP2024-03-31
1,424,110 GBP2023-03-31
More than five year
1,017,500 GBP2024-03-31
1,237,500 GBP2023-03-31
All periods
2,305,500 GBP2024-03-31
3,109,610 GBP2023-03-31
Total Borrowings
Secured
2,301,913 GBP2024-03-31
4,300,921 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
613,371 GBP2024-03-31
593,941 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
613,371 GBP2024-03-31
593,941 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
122,766 GBP2023-04-01 ~ 2024-03-31