Average Number of Employees
1752024-04-01 ~ 2025-03-31
1642023-04-01 ~ 2024-03-31
Equity
Called up share capital
10,645 GBP2025-03-31
10,645 GBP2024-03-31
10,645 GBP2023-04-01
Share premium
31,605 GBP2025-03-31
31,605 GBP2024-03-31
31,605 GBP2023-04-01
Retained earnings (accumulated losses)
15,634,838 GBP2025-03-31
15,808,628 GBP2024-03-31
14,846,439 GBP2023-04-01
Equity
15,677,088 GBP2025-03-31
15,850,878 GBP2024-03-31
15,027,296 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
826,210 GBP2024-04-01 ~ 2025-03-31
823,582 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
826,210 GBP2024-04-01 ~ 2025-03-31
823,582 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
826,210 GBP2024-04-01 ~ 2025-03-31
823,582 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
826,210 GBP2024-04-01 ~ 2025-03-31
823,582 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-1,000,000 GBP2024-04-01 ~ 2025-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,000,000 GBP2024-04-01 ~ 2025-03-31
138,607 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-1,000,000 GBP2024-04-01 ~ 2025-03-31
Equity
Revaluation reserve
138,607 GBP2023-04-01
Property, Plant & Equipment - Depreciation Expense
1,122,714 GBP2024-04-01 ~ 2025-03-31
1,149,467 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
3,794,122 GBP2025-03-31
4,407,462 GBP2024-03-31
3,342,382 GBP2023-04-01
Cash at bank and in hand
3,794,122 GBP2025-03-31
4,407,462 GBP2024-03-31
Audit Fees/Expenses
9,250 GBP2024-04-01 ~ 2025-03-31
9,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,154,622 GBP2024-04-01 ~ 2025-03-31
3,893,448 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
337,018 GBP2024-04-01 ~ 2025-03-31
323,013 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,625,358 GBP2024-04-01 ~ 2025-03-31
4,312,276 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
685,636 GBP2024-04-01 ~ 2025-03-31
713,763 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,046 GBP2024-04-01 ~ 2025-03-31
575,855 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
425,836 GBP2024-04-01 ~ 2025-03-31
568,230 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,252,046 GBP2024-04-01 ~ 2025-03-31
1,391,812 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
313,012 GBP2024-04-01 ~ 2025-03-31
347,953 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
1,000,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Buildings
8,552,174 GBP2025-03-31
7,720,269 GBP2024-03-31
Plant and equipment
11,756,549 GBP2025-03-31
11,598,949 GBP2024-03-31
Motor vehicles
299,587 GBP2025-03-31
300,004 GBP2024-03-31
Furniture and fittings
3,029,047 GBP2025-03-31
2,873,193 GBP2024-03-31
Other
2,639,631 GBP2025-03-31
2,639,631 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
26,276,988 GBP2025-03-31
25,132,046 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-417 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-417 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,670,755 GBP2024-03-31
Motor vehicles
181,165 GBP2024-03-31
Furniture and fittings
2,426,396 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
9,904,575 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
29,631 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
701,537 GBP2024-04-01 ~ 2025-03-31
Plant and equipment, Under hire purchased contracts or finance leases
421,177 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
421,177 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-104 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-104 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,671,955 GBP2025-03-31
Motor vehicles
210,692 GBP2025-03-31
Furniture and fittings
2,516,793 GBP2025-03-31
Other
1,627,745 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,027,185 GBP2025-03-31
Property, Plant & Equipment
Buildings
8,552,174 GBP2025-03-31
7,720,269 GBP2024-03-31
Plant and equipment
5,084,594 GBP2025-03-31
5,928,194 GBP2024-03-31
Motor vehicles
88,895 GBP2025-03-31
118,839 GBP2024-03-31
Furniture and fittings
512,254 GBP2025-03-31
446,797 GBP2024-03-31
Other
1,011,886 GBP2025-03-31
1,013,372 GBP2024-03-31
Property, Plant & Equipment
15,249,803 GBP2025-03-31
15,227,471 GBP2024-03-31
Under hire purchased contracts or finance leases, Plant and equipment
2,492,498 GBP2025-03-31
Plant and equipment, Under hire purchased contracts or finance leases
2,913,675 GBP2024-03-31
Under hire purchased contracts or finance leases
2,492,498 GBP2025-03-31
2,913,675 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
40,356 GBP2025-03-31
22,348 GBP2024-03-31
Other Debtors
Current
629,752 GBP2025-03-31
848,576 GBP2024-03-31
Prepayments/Accrued Income
Current
86,398 GBP2025-03-31
102,939 GBP2024-03-31
Debtors
Current
756,506 GBP2025-03-31
973,863 GBP2024-03-31
Trade Creditors/Trade Payables
Current
356,980 GBP2025-03-31
543,687 GBP2024-03-31
Corporation Tax Payable
Current
27,970 GBP2025-03-31
Taxation/Social Security Payable
Current
86,993 GBP2025-03-31
79,119 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
408,265 GBP2025-03-31
511,665 GBP2024-03-31
Other Creditors
Current
434,660 GBP2025-03-31
356,582 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,755,583 GBP2025-03-31
1,885,192 GBP2024-03-31
Creditors
Current
3,070,451 GBP2025-03-31
3,376,245 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
972,793 GBP2025-03-31
1,381,057 GBP2024-03-31
Creditors
Non-current
979,935 GBP2025-03-31
1,389,459 GBP2024-03-31
Net Deferred Tax Liability/Asset
-2,220,199 GBP2025-03-31
-2,173,153 GBP2024-03-31
-1,597,298 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-47,046 GBP2024-04-01 ~ 2025-03-31
-575,855 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,156,685 GBP2025-03-31
-2,222,845 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,392 GBP2025-03-31
14,030 GBP2024-03-31
Between one and five year
11,392 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,392 GBP2025-03-31
25,422 GBP2024-03-31