(expand)Gross Profit/Loss
33,845,171 GBP2023-05-01 ~ 2024-04-30
28,037,810 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-15,047,301 GBP2023-05-01 ~ 2024-04-30
-14,180,020 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
18,797,870 GBP2023-05-01 ~ 2024-04-30
13,857,790 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
17,857,007 GBP2023-05-01 ~ 2024-04-30
13,183,177 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
12,476,400 GBP2023-05-01 ~ 2024-04-30
8,995,353 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
12,476,400 GBP2023-05-01 ~ 2024-04-30
8,995,353 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
57,419,125 GBP2024-04-30
47,206,922 GBP2023-04-30
Fixed Assets - Investments
2,995 GBP2024-04-30
2,995 GBP2023-04-30
Fixed Assets
57,422,120 GBP2024-04-30
47,209,918 GBP2023-04-30
Total Inventories
1,787,799 GBP2024-04-30
1,612,236 GBP2023-04-30
Debtors
Current
35,898,648 GBP2024-04-30
31,724,292 GBP2023-04-30
Cash at bank and in hand
76,614 GBP2024-04-30
60,063 GBP2023-04-30
Current Assets
37,763,061 GBP2024-04-30
33,396,591 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-27,914,441 GBP2024-04-30
-23,028,553 GBP2023-04-30
Net Current Assets/Liabilities
9,848,620 GBP2024-04-30
10,368,038 GBP2023-04-30
Total Assets Less Current Liabilities
67,270,740 GBP2024-04-30
57,577,956 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-11,708,197 GBP2024-04-30
-7,057,298 GBP2023-04-30
Net Assets/Liabilities
45,183,303 GBP2024-04-30
43,491,028 GBP2023-04-30
Equity
Called up share capital
8,655,500 GBP2024-04-30
8,655,500 GBP2023-04-30
55,500 GBP2022-05-01
Share premium
302,500 GBP2024-04-30
302,500 GBP2023-04-30
302,500 GBP2022-05-01
Retained earnings (accumulated losses)
36,225,303 GBP2024-04-30
34,533,028 GBP2023-04-30
43,158,909 GBP2022-05-01
Equity
45,183,303 GBP2024-04-30
43,491,028 GBP2023-04-30
43,516,909 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
12,476,400 GBP2023-05-01 ~ 2024-04-30
8,995,353 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
12,476,400 GBP2023-05-01 ~ 2024-04-30
8,995,353 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-10,784,125 GBP2023-05-01 ~ 2024-04-30
-17,621,234 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-10,784,125 GBP2023-05-01 ~ 2024-04-30
-17,621,234 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-10,784,125 GBP2023-05-01 ~ 2024-04-30
-17,621,234 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
-10,784,125 GBP2023-05-01 ~ 2024-04-30
-9,021,234 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
Called up share capital
8,600,000 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
8,600,000 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
Called up share capital
8,600,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
6,587,423 GBP2023-05-01 ~ 2024-04-30
5,661,942 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
76,614 GBP2024-04-30
-2,123 GBP2023-04-30
4,836,017 GBP2022-05-01
Bank Overdrafts
-62,186 GBP2023-04-30
Audit Fees/Expenses
25,000 GBP2023-05-01 ~ 2024-04-30
18,700 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
16,605,696 GBP2023-05-01 ~ 2024-04-30
15,221,278 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
1,533,186 GBP2023-05-01 ~ 2024-04-30
1,412,199 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
18,578,679 GBP2023-05-01 ~ 2024-04-30
17,078,288 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
889,862 GBP2023-05-01 ~ 2024-04-30
841,624 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,349,611 GBP2023-05-01 ~ 2024-04-30
2,032,946 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
4,464,252 GBP2023-05-01 ~ 2024-04-30
3,295,794 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
10,784,125 GBP2023-05-01 ~ 2024-04-30
17,621,234 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
10,243,660 GBP2024-04-30
10,043,751 GBP2023-04-30
Plant and equipment
92,627,706 GBP2024-04-30
87,520,303 GBP2023-04-30
Motor vehicles
535,059 GBP2024-04-30
378,952 GBP2023-04-30
Furniture and fittings
3,793,022 GBP2024-04-30
3,528,051 GBP2023-04-30
Other
16,929,201 GBP2024-04-30
6,913,828 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,059,680 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
53,216,638 GBP2023-04-30
Motor vehicles
296,583 GBP2023-04-30
Furniture and fittings
2,725,879 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,771,808 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
39,936 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
383,492 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,055,863 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,932,583 GBP2024-04-30
Motor vehicles
336,519 GBP2024-04-30
Furniture and fittings
3,109,371 GBP2024-04-30
Property, Plant & Equipment
Buildings
4,912,610 GBP2024-04-30
5,104,888 GBP2023-04-30
Plant and equipment
34,695,123 GBP2024-04-30
34,303,665 GBP2023-04-30
Motor vehicles
198,540 GBP2024-04-30
82,369 GBP2023-04-30
Furniture and fittings
683,651 GBP2024-04-30
802,172 GBP2023-04-30
Other
16,929,201 GBP2024-04-30
6,913,828 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
124,128,648 GBP2024-04-30
108,384,885 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
-1,059,680 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
61,177,963 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
6,587,423 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,055,863 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,709,523 GBP2024-04-30
Property, Plant & Equipment
Land and buildings
4,912,610 GBP2024-04-30
5,104,888 GBP2023-04-30
Raw materials and consumables
1,735,781 GBP2024-04-30
1,505,907 GBP2023-04-30
Value of work in progress
4,517 GBP2024-04-30
45,406 GBP2023-04-30
Finished Goods/Goods for Resale
47,501 GBP2024-04-30
60,923 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
34,044,226 GBP2024-04-30
29,050,941 GBP2023-04-30
Other Debtors
Current
1,147,900 GBP2024-04-30
2,088,802 GBP2023-04-30
Prepayments/Accrued Income
Current
695,299 GBP2024-04-30
580,548 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
11,223 GBP2024-04-30
4,001 GBP2023-04-30
Bank Overdrafts
Current
62,186 GBP2023-04-30
Bank Borrowings
Current
17,856,897 GBP2024-04-30
9,352,671 GBP2023-04-30
Trade Creditors/Trade Payables
Current
5,567,813 GBP2024-04-30
8,758,384 GBP2023-04-30
Corporation Tax Payable
Current
93,074 GBP2024-04-30
268,799 GBP2023-04-30
Taxation/Social Security Payable
Current
2,439,675 GBP2024-04-30
2,420,153 GBP2023-04-30
Other Creditors
Current
1,868,368 GBP2024-04-30
1,824,412 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
88,614 GBP2024-04-30
341,948 GBP2023-04-30
Creditors
Current
27,914,441 GBP2024-04-30
23,028,553 GBP2023-04-30
Other Remaining Borrowings
Non-current
11,708,197 GBP2024-04-30
7,057,298 GBP2023-04-30
Creditors
Non-current
11,708,197 GBP2024-04-30
7,057,298 GBP2023-04-30
Net Deferred Tax Liability/Asset
-10,379,240 GBP2024-04-30
-7,029,629 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,349,611 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-10,326,834 GBP2024-04-30
-6,977,223 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
21,500 shares2024-04-30
21,500 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
34,000 shares2024-04-30
34,000 shares2023-04-30
Par Value of Share
Class 3 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
8,600,000 shares2024-04-30
8,600,000 shares2023-04-30
Par Value of Share
Class 4 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
127,281 GBP2024-04-30
126,657 GBP2023-04-30
Between one and five year
127,281 GBP2024-04-30
124,941 GBP2023-04-30
More than five year
154,019 GBP2024-04-30
291,656 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
408,581 GBP2024-04-30
543,254 GBP2023-04-30