47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
12,573,473 GBP2023-01-01 ~ 2023-12-31
13,639,749 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
9,189,547 GBP2023-01-01 ~ 2023-12-31
10,189,168 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,383,926 GBP2023-01-01 ~ 2023-12-31
3,450,581 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
3,426,065 GBP2023-01-01 ~ 2023-12-31
3,375,353 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
150,613 GBP2023-01-01 ~ 2023-12-31
149,445 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,565 GBP2023-01-01 ~ 2023-12-31
1,319 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
33,255 GBP2023-01-01 ~ 2023-12-31
20,347 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
125,923 GBP2023-01-01 ~ 2023-12-31
130,417 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
31,375 GBP2023-01-01 ~ 2023-12-31
36,883 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
94,548 GBP2023-01-01 ~ 2023-12-31
93,534 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
94,548 GBP2023-01-01 ~ 2023-12-31
93,534 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
806,601 GBP2023-12-31
785,055 GBP2022-12-31
Fixed Assets - Investments
840 GBP2023-12-31
840 GBP2022-12-31
Investment Property
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Fixed Assets
1,107,441 GBP2023-12-31
1,085,895 GBP2022-12-31
Total Inventories
1,313,067 GBP2023-12-31
1,557,524 GBP2022-12-31
Debtors
7,464,524 GBP2023-12-31
7,652,500 GBP2022-12-31
Cash at bank and in hand
540,819 GBP2023-12-31
538,114 GBP2022-12-31
Current Assets
9,318,410 GBP2023-12-31
9,748,138 GBP2022-12-31
Creditors
Current
1,792,906 GBP2023-12-31
2,177,847 GBP2022-12-31
Net Current Assets/Liabilities
7,525,504 GBP2023-12-31
7,570,291 GBP2022-12-31
Total Assets Less Current Liabilities
8,632,945 GBP2023-12-31
8,656,186 GBP2022-12-31
Net Assets/Liabilities
7,992,106 GBP2023-12-31
8,037,558 GBP2022-12-31
Equity
Called up share capital
60,000 GBP2023-12-31
60,000 GBP2022-12-31
Revaluation reserve
482,459 GBP2023-12-31
482,459 GBP2022-12-31
Retained earnings (accumulated losses)
7,449,647 GBP2023-12-31
7,495,099 GBP2022-12-31
Equity
7,992,106 GBP2023-12-31
8,037,558 GBP2022-12-31
Wages/Salaries
2,444,007 GBP2023-01-01 ~ 2023-12-31
2,458,617 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
241,756 GBP2023-01-01 ~ 2023-12-31
247,262 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
121,846 GBP2023-01-01 ~ 2023-12-31
114,775 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,807,609 GBP2023-01-01 ~ 2023-12-31
2,820,654 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
832023-01-01 ~ 2023-12-31
862022-01-01 ~ 2022-12-31
Director Remuneration
162,579 GBP2023-01-01 ~ 2023-12-31
180,419 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
156,764 GBP2023-01-01 ~ 2023-12-31
187,061 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
16,104 GBP2023-01-01 ~ 2023-12-31
30,544 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
31,481 GBP2023-01-01 ~ 2023-12-31
24,779 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
510,000 GBP2023-12-31
510,000 GBP2022-12-31
Furniture and fittings
2,129,086 GBP2023-12-31
1,997,161 GBP2022-12-31
Motor vehicles
279,552 GBP2023-12-31
266,875 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,773,879 GBP2023-12-31
3,629,277 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-64,013 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-64,013 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
951 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,948,141 GBP2023-12-31
1,899,288 GBP2022-12-31
Motor vehicles
163,896 GBP2023-12-31
159,926 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,967,278 GBP2023-12-31
2,844,222 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
50,015 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
36,516 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
156,764 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-34,659 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,659 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
510,000 GBP2023-12-31
510,000 GBP2022-12-31
Furniture and fittings
180,945 GBP2023-12-31
97,873 GBP2022-12-31
Motor vehicles
115,656 GBP2023-12-31
106,949 GBP2022-12-31
Investment Property - Fair Value Model
300,000 GBP2022-12-31
Merchandise
1,313,067 GBP2023-12-31
1,557,524 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
458,110 GBP2023-12-31
658,178 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,601,849 GBP2023-12-31
6,601,849 GBP2022-12-31
Other Debtors
Current
1,405 GBP2023-12-31
552 GBP2022-12-31
Prepayments
Current
403,160 GBP2023-12-31
391,921 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,464,524 GBP2023-12-31
7,652,500 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
23,703 GBP2023-12-31
22,362 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
25,674 GBP2023-12-31
60,566 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,080,523 GBP2023-12-31
1,229,342 GBP2022-12-31
Corporation Tax Payable
Current
16,104 GBP2023-12-31
30,544 GBP2022-12-31
Other Taxation & Social Security Payable
Current
70,377 GBP2023-12-31
72,856 GBP2022-12-31
Other Creditors
Current
253,690 GBP2023-12-31
376,524 GBP2022-12-31
Accrued Liabilities
Current
87,063 GBP2023-12-31
86,405 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
434,049 GBP2023-12-31
457,325 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
98,170 GBP2023-12-31
67,954 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
23,703 GBP2023-12-31
22,362 GBP2022-12-31
Non-current, Between one and two years
25,237 GBP2023-12-31
23,730 GBP2022-12-31
Non-current, Between two and five year
85,946 GBP2023-12-31
80,814 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
98,170 GBP2023-12-31
67,954 GBP2022-12-31
hire purchase agreements
123,844 GBP2023-12-31
128,520 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
869,934 GBP2023-12-31
950,303 GBP2022-12-31
Between one and five year
2,056,845 GBP2023-12-31
2,279,506 GBP2022-12-31
More than five year
1,821,784 GBP2023-12-31
2,230,238 GBP2022-12-31
All periods
4,748,563 GBP2023-12-31
5,460,047 GBP2022-12-31
Bank Borrowings
Secured
457,752 GBP2023-12-31
479,687 GBP2022-12-31
Total Borrowings
Secured
581,596 GBP2023-12-31
608,207 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
108,620 GBP2023-12-31
93,349 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2023-12-31