42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
1292024-06-01 ~ 2025-05-31
1352023-06-01 ~ 2024-05-31
Turnover/Revenue
32,388,983 GBP2024-06-01 ~ 2025-05-31
22,423,721 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-24,741,417 GBP2024-06-01 ~ 2025-05-31
-18,519,415 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
7,647,566 GBP2024-06-01 ~ 2025-05-31
3,904,306 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-3,684,892 GBP2024-06-01 ~ 2025-05-31
-3,767,045 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
4,045,579 GBP2024-06-01 ~ 2025-05-31
236,073 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
621,628 GBP2024-06-01 ~ 2025-05-31
622,257 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
4,610,299 GBP2024-06-01 ~ 2025-05-31
755,246 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
3,467,648 GBP2024-06-01 ~ 2025-05-31
610,389 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
2,004,382 GBP2025-05-31
2,368,777 GBP2024-05-31
Fixed Assets - Investments
2 GBP2025-05-31
2 GBP2024-05-31
Fixed Assets
2,004,384 GBP2025-05-31
2,368,779 GBP2024-05-31
Total Inventories
50,105 GBP2025-05-31
89,000 GBP2024-05-31
Debtors
Current
23,189,511 GBP2025-05-31
15,670,142 GBP2024-05-31
Cash at bank and in hand
3,528,738 GBP2025-05-31
5,306,231 GBP2024-05-31
Current Assets
26,768,354 GBP2025-05-31
21,065,373 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-3,796,474 GBP2024-05-31
Net Current Assets/Liabilities
21,458,083 GBP2025-05-31
17,268,899 GBP2024-05-31
Total Assets Less Current Liabilities
23,462,467 GBP2025-05-31
19,637,678 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-306,692 GBP2025-05-31
-861,550 GBP2024-05-31
Net Assets/Liabilities
21,793,433 GBP2025-05-31
18,525,785 GBP2024-05-31
Equity
Called up share capital
1,000 GBP2025-05-31
1,000 GBP2024-05-31
1,000 GBP2023-06-01
Retained earnings (accumulated losses)
21,792,433 GBP2025-05-31
18,524,785 GBP2024-05-31
17,914,396 GBP2023-06-01
Equity
21,793,433 GBP2025-05-31
18,525,785 GBP2024-05-31
17,915,396 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
3,467,648 GBP2024-06-01 ~ 2025-05-31
610,389 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,467,648 GBP2024-06-01 ~ 2025-05-31
610,389 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
3,467,648 GBP2024-06-01 ~ 2025-05-31
610,389 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2024-06-01 ~ 2025-05-31
Dividends Paid
-200,000 GBP2024-06-01 ~ 2025-05-31
Audit Fees/Expenses
23,500 GBP2024-06-01 ~ 2025-05-31
19,400 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
6,969,403 GBP2024-06-01 ~ 2025-05-31
6,843,186 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
7,461,421 GBP2024-06-01 ~ 2025-05-31
7,260,761 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
643,903 GBP2024-06-01 ~ 2025-05-31
669,317 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
123,670 GBP2024-06-01 ~ 2025-05-31
201,895 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
1,152,575 GBP2024-06-01 ~ 2025-05-31
188,812 GBP2023-06-01 ~ 2024-05-31
Dividends Paid on Shares
200,000 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,955,486 GBP2025-05-31
4,071,810 GBP2024-05-31
Motor vehicles
4,685,396 GBP2025-05-31
4,781,022 GBP2024-05-31
Office equipment
376,831 GBP2025-05-31
368,679 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
9,017,713 GBP2025-05-31
9,221,511 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-149,819 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-342,319 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-492,138 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,048,262 GBP2024-05-31
Motor vehicles
3,518,106 GBP2024-05-31
Office equipment
286,366 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,852,734 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
151,374 GBP2024-06-01 ~ 2025-05-31
Motor vehicles, Owned/Freehold
154,920 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
344,914 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases, Plant and equipment
104,629 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases, Motor vehicles
173,684 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases
278,313 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-145,447 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-317,183 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-462,630 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,158,818 GBP2025-05-31
Motor vehicles
3,529,527 GBP2025-05-31
Office equipment
324,986 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,013,331 GBP2025-05-31
Property, Plant & Equipment
Plant and equipment
796,668 GBP2025-05-31
1,023,548 GBP2024-05-31
Motor vehicles
1,155,869 GBP2025-05-31
1,262,916 GBP2024-05-31
Office equipment
51,845 GBP2025-05-31
82,313 GBP2024-05-31
Under hire purchased contracts or finance leases, Plant and equipment
313,887 GBP2025-05-31
Plant and equipment, Under hire purchased contracts or finance leases
418,516 GBP2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
521,053 GBP2025-05-31
708,015 GBP2024-05-31
Under hire purchased contracts or finance leases
834,940 GBP2025-05-31
1,126,531 GBP2024-05-31
Raw materials and consumables
50,105 GBP2025-05-31
89,000 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
822,137 GBP2025-05-31
819,035 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
21,374,692 GBP2025-05-31
12,277,290 GBP2024-05-31
Other Debtors
Current
3,248 GBP2025-05-31
2,821 GBP2024-05-31
Prepayments/Accrued Income
Current
98,512 GBP2025-05-31
128,839 GBP2024-05-31
Bank Borrowings
Current
178,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
2,487,919 GBP2025-05-31
2,063,379 GBP2024-05-31
Corporation Tax Payable
Current
640,652 GBP2025-05-31
Taxation/Social Security Payable
Current
986,586 GBP2025-05-31
579,173 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
382,083 GBP2025-05-31
429,073 GBP2024-05-31
Other Creditors
Current
76,201 GBP2025-05-31
81,215 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
736,830 GBP2025-05-31
465,634 GBP2024-05-31
Creditors
Current
5,310,271 GBP2025-05-31
3,796,474 GBP2024-05-31
Bank Borrowings
Non-current
653,883 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
306,692 GBP2025-05-31
207,667 GBP2024-05-31
Creditors
Non-current
306,692 GBP2025-05-31
861,550 GBP2024-05-31
Bank Borrowings
Current, Amounts falling due within one year
178,000 GBP2024-05-31
Total Borrowings
Current, Amounts falling due within one year
178,000 GBP2024-05-31
Bank Borrowings
Non-current, Between one and two years
624,216 GBP2024-05-31
Between two and five year, Non-current
29,667 GBP2024-05-31
Total Borrowings
831,883 GBP2024-05-31
Minimum gross finance lease payments owing
688,775 GBP2025-05-31
1,082,956 GBP2024-05-31
Net Deferred Tax Liability/Asset
362,342 GBP2025-05-31
250,343 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
111,999 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
373,767 GBP2025-05-31
440,336 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-05-31
1,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,681 GBP2025-05-31
167,280 GBP2024-05-31
Between one and five year
7,876 GBP2025-05-31
58,917 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
127,557 GBP2025-05-31
226,197 GBP2024-05-31