42990 - Construction Of Other Civil Engineering Projects N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
43,297,361 GBP2016-06-01 ~ 2017-05-31
40,186,977 GBP2015-06-01 ~ 2016-05-31
Cost of Sales
-35,469,272 GBP2016-06-01 ~ 2017-05-31
-34,806,757 GBP2015-06-01 ~ 2016-05-31
Gross Profit/Loss
7,828,089 GBP2016-06-01 ~ 2017-05-31
5,380,220 GBP2015-06-01 ~ 2016-05-31
Administrative Expenses
-2,942,622 GBP2016-06-01 ~ 2017-05-31
-1,758,250 GBP2015-06-01 ~ 2016-05-31
Operating Profit/Loss
4,971,434 GBP2016-06-01 ~ 2017-05-31
3,641,376 GBP2015-06-01 ~ 2016-05-31
Other Interest Receivable/Similar Income (Finance Income)
414 GBP2016-06-01 ~ 2017-05-31
31 GBP2015-06-01 ~ 2016-05-31
Profit/Loss on Ordinary Activities Before Tax
4,294,494 GBP2016-06-01 ~ 2017-05-31
3,116,477 GBP2015-06-01 ~ 2016-05-31
Profit/Loss
3,688,589 GBP2016-06-01 ~ 2017-05-31
2,400,210 GBP2015-06-01 ~ 2016-05-31
Property, Plant & Equipment
17,226,297 GBP2017-05-31
12,305,935 GBP2016-05-31
Total Inventories
98,163 GBP2017-05-31
144,111 GBP2016-05-31
Debtors
Current
16,390,050 GBP2017-05-31
18,651,751 GBP2016-05-31
Cash at bank and in hand
40,178 GBP2017-05-31
27,507 GBP2016-05-31
Current Assets
16,528,391 GBP2017-05-31
18,823,369 GBP2016-05-31
Net Current Assets/Liabilities
3,411,437 GBP2017-05-31
2,485,448 GBP2016-05-31
Total Assets Less Current Liabilities
20,637,734 GBP2017-05-31
14,791,383 GBP2016-05-31
Net Assets/Liabilities
11,827,076 GBP2017-05-31
8,790,277 GBP2016-05-31
Equity
Called up share capital
100 GBP2017-05-31
100 GBP2016-05-31
Revaluation reserve
980,747 GBP2017-05-31
1,260,960 GBP2016-05-31
Retained earnings (accumulated losses)
10,846,229 GBP2017-05-31
7,529,217 GBP2016-05-31
Equity
11,827,076 GBP2017-05-31
8,790,277 GBP2016-05-31
Called up share capital, Restated amount
100 GBP2015-05-31
Retained earnings (accumulated losses), Restated amount
5,707,929 GBP2015-05-31
Restated amount
7,249,202 GBP2015-05-31
Dividends Paid
Retained earnings (accumulated losses)
-859,135 GBP2015-06-01 ~ 2016-05-31
Dividends Paid
-651,790 GBP2016-06-01 ~ 2017-05-31
Audit Fees/Expenses
26,200 GBP2016-06-01 ~ 2017-05-31
25,000 GBP2015-06-01 ~ 2016-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
852,344 GBP2016-06-01 ~ 2017-05-31
855,703 GBP2015-06-01 ~ 2016-05-31
Average Number of Employees
1492016-06-01 ~ 2017-05-31
1082015-06-01 ~ 2016-05-31
Wages/Salaries
5,332,887 GBP2016-06-01 ~ 2017-05-31
3,977,502 GBP2015-06-01 ~ 2016-05-31
Social Security Costs
574,770 GBP2016-06-01 ~ 2017-05-31
414,973 GBP2015-06-01 ~ 2016-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,580 GBP2016-06-01 ~ 2017-05-31
69,202 GBP2015-06-01 ~ 2016-05-31
Staff Costs/Employee Benefits Expense
5,985,237 GBP2016-06-01 ~ 2017-05-31
4,461,677 GBP2015-06-01 ~ 2016-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,000 GBP2016-06-01 ~ 2017-05-31
98,000 GBP2015-06-01 ~ 2016-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,087,784 GBP2017-05-31
4,755,000 GBP2016-05-31
Land and buildings, Under hire purchased contracts or finance leases
140,601 GBP2017-05-31
140,601 GBP2016-05-31
Plant and equipment
17,234,362 GBP2017-05-31
12,497,423 GBP2016-05-31
Furniture and fittings
7,514 GBP2017-05-31
7,514 GBP2016-05-31
Motor vehicles
75,667 GBP2017-05-31
109,796 GBP2016-05-31
Property, Plant & Equipment - Gross Cost
24,545,928 GBP2017-05-31
17,510,334 GBP2016-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,299,322 GBP2016-06-01 ~ 2017-05-31
Motor vehicles
-88,296 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Other Disposals
-1,387,618 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,509,231 GBP2017-05-31
1,006,154 GBP2016-05-31
Land and buildings, Under hire purchased contracts or finance leases
5,565 GBP2017-05-31
2,050 GBP2016-05-31
Plant and equipment
5,773,560 GBP2017-05-31
4,114,255 GBP2016-05-31
Furniture and fittings
3,550 GBP2017-05-31
1,045 GBP2016-05-31
Motor vehicles
27,725 GBP2017-05-31
80,895 GBP2016-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,319,631 GBP2017-05-31
5,204,399 GBP2016-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
503,077 GBP2016-06-01 ~ 2017-05-31
Land and buildings, Under hire purchased contracts or finance leases
3,515 GBP2016-06-01 ~ 2017-05-31
Plant and equipment
2,428,463 GBP2016-06-01 ~ 2017-05-31
Furniture and fittings
2,505 GBP2016-06-01 ~ 2017-05-31
Motor vehicles
13,027 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,950,587 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-769,158 GBP2016-06-01 ~ 2017-05-31
Motor vehicles
-66,197 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-835,355 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,578,553 GBP2017-05-31
3,748,846 GBP2016-05-31
Land and buildings, Under hire purchased contracts or finance leases
135,036 GBP2017-05-31
138,551 GBP2016-05-31
Plant and equipment
11,460,802 GBP2017-05-31
8,383,168 GBP2016-05-31
Furniture and fittings
3,964 GBP2017-05-31
6,469 GBP2016-05-31
Motor vehicles
47,942 GBP2017-05-31
28,901 GBP2016-05-31
Debtors
Non-current
10,541,629 GBP2017-05-31
6,664,319 GBP2016-05-31
Raw materials and consumables
21,110 GBP2017-05-31
48,785 GBP2016-05-31
Finished Goods/Goods for Resale
77,053 GBP2017-05-31
95,326 GBP2016-05-31
Trade Debtors/Trade Receivables
11,444,116 GBP2017-05-31
14,319,899 GBP2016-05-31
Other Debtors
Current
40,946 GBP2017-05-31
22,268 GBP2016-05-31
Prepayments/Accrued Income
Current
2,563 GBP2017-05-31
Bank Borrowings/Overdrafts
Current
586,856 GBP2017-05-31
340,163 GBP2016-05-31
Finance Lease Liabilities - Total Present Value
Current
2,332,957 GBP2017-05-31
1,591,218 GBP2016-05-31
Trade Creditors/Trade Payables
Current
3,399,857 GBP2017-05-31
6,496,205 GBP2016-05-31
Corporation Tax Payable
Current
595,456 GBP2017-05-31
595,704 GBP2016-05-31
Other Taxation & Social Security Payable
Current
429,877 GBP2017-05-31
1,403,751 GBP2016-05-31
Other Creditors
Current
3,280,164 GBP2017-05-31
2,590,666 GBP2016-05-31
Accrued Liabilities/Deferred Income
Current
2,491,787 GBP2017-05-31
3,320,214 GBP2016-05-31
Bank Borrowings/Overdrafts
Non-current
1,325,000 GBP2017-05-31
1,665,000 GBP2016-05-31
Finance Lease Liabilities - Total Present Value
Non-current
7,185,658 GBP2017-05-31
4,048,106 GBP2016-05-31
Bank Borrowings
1,665,000 GBP2017-05-31
2,005,000 GBP2016-05-31
Bank Overdrafts
246,856 GBP2017-05-31
163 GBP2016-05-31
Total Borrowings
Current
586,856 GBP2017-05-31
340,163 GBP2016-05-31
Non-current
1,325,000 GBP2017-05-31
1,665,000 GBP2016-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,734,441 GBP2017-05-31
1,792,416 GBP2016-05-31
Minimum gross finance lease payments owing
10,422,768 GBP2017-05-31
6,095,934 GBP2016-05-31
Finance Lease Liabilities - Total Present Value
9,518,615 GBP2017-05-31
5,639,324 GBP2016-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2017-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2016-06-01 ~ 2017-05-31
Equity
Called up share capital
100 GBP2017-05-31
100 GBP2016-05-31