Cost of Sales
-10,600,495 GBP2023-03-01 ~ 2024-02-29
-9,111,388 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-2,671,812 GBP2023-03-01 ~ 2024-02-29
-2,188,183 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
27,097 GBP2023-03-01 ~ 2024-02-29
3,954 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
-13,453 GBP2023-03-01 ~ 2024-02-29
-9,547 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
887,611 GBP2023-03-01 ~ 2024-02-29
295,861 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
705,911 GBP2023-03-01 ~ 2024-02-29
217,555 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
Other
47,401 GBP2024-02-29
110,490 GBP2023-02-28
Property, Plant & Equipment
846,518 GBP2024-02-29
544,513 GBP2023-02-28
Fixed Assets - Investments
1 GBP2024-02-29
1 GBP2023-02-28
Fixed Assets
893,920 GBP2024-02-29
655,004 GBP2023-02-28
Debtors
2,506,061 GBP2024-02-29
2,195,471 GBP2023-02-28
Cash at bank and in hand
2,142,311 GBP2024-02-29
2,929,441 GBP2023-02-28
Current Assets
5,455,568 GBP2024-02-29
5,889,843 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-3,268,478 GBP2024-02-29
-3,494,074 GBP2023-02-28
Net Current Assets/Liabilities
2,187,090 GBP2024-02-29
2,395,769 GBP2023-02-28
Total Assets Less Current Liabilities
3,081,010 GBP2024-02-29
3,050,773 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-114,427 GBP2024-02-29
-29,732 GBP2023-02-28
Net Assets/Liabilities
2,798,061 GBP2024-02-29
2,912,721 GBP2023-02-28
Equity
Called up share capital
4,120 GBP2024-02-29
4,120 GBP2023-02-28
4,120 GBP2022-02-28
Capital redemption reserve
880 GBP2024-02-29
880 GBP2023-02-28
880 GBP2022-02-28
Retained earnings (accumulated losses)
2,793,061 GBP2024-02-29
2,907,721 GBP2023-02-28
2,840,166 GBP2022-02-28
Equity
2,798,061 GBP2024-02-29
2,912,721 GBP2023-02-28
2,845,166 GBP2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
705,911 GBP2023-03-01 ~ 2024-02-29
217,555 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-820,571 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
7,005 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
1162023-03-01 ~ 2024-02-29
1072022-03-01 ~ 2023-02-28
Wages/Salaries
4,593,800 GBP2023-03-01 ~ 2024-02-29
4,109,201 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,895 GBP2023-03-01 ~ 2024-02-29
81,346 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
4,675,695 GBP2023-03-01 ~ 2024-02-29
4,190,547 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
7,191 GBP2023-03-01 ~ 2024-02-29
0 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
60,202 GBP2023-03-01 ~ 2024-02-29
49,340 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Computer software
518,483 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
36,913 GBP2024-02-29
23,447 GBP2023-02-28
Furniture and fittings
695 GBP2024-02-29
695 GBP2023-02-28
Computers
85,282 GBP2024-02-29
71,769 GBP2023-02-28
Motor vehicles
1,542,027 GBP2024-02-29
1,153,970 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
1,664,917 GBP2024-02-29
1,249,881 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-555 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
0 GBP2023-03-01 ~ 2024-02-29
Computers
-8,603 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-260,967 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals
-270,125 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,922 GBP2024-02-29
14,141 GBP2023-02-28
Furniture and fittings
489 GBP2024-02-29
401 GBP2023-02-28
Computers
47,903 GBP2024-02-29
35,657 GBP2023-02-28
Motor vehicles
751,085 GBP2024-02-29
655,169 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
818,399 GBP2024-02-29
705,368 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,793 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
88 GBP2023-03-01 ~ 2024-02-29
Computers
18,518 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
268,697 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
292,096 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
0 GBP2023-03-01 ~ 2024-02-29
Computers
-6,272 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-172,781 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-179,065 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Plant and equipment
17,991 GBP2024-02-29
9,306 GBP2023-02-28
Furniture and fittings
206 GBP2024-02-29
294 GBP2023-02-28
Computers
37,379 GBP2024-02-29
36,112 GBP2023-02-28
Motor vehicles
790,942 GBP2024-02-29
498,801 GBP2023-02-28
Finished Goods/Goods for Resale
119,009 GBP2024-02-29
133,363 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
2,281,464 GBP2024-02-29
1,610,141 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
98,638 GBP2024-02-29
475,251 GBP2023-02-28
Other Debtors
Current
3,594 GBP2024-02-29
15,711 GBP2023-02-28
Prepayments/Accrued Income
Current
122,365 GBP2024-02-29
94,368 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
2,506,061 GBP2024-02-29
2,195,471 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
339 GBP2024-02-29
0 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
219,143 GBP2024-02-29
177,998 GBP2023-02-28
Trade Creditors/Trade Payables
Current
1,036,920 GBP2024-02-29
2,112,057 GBP2023-02-28
Amounts owed to group undertakings
Current
72,914 GBP2024-02-29
59,737 GBP2023-02-28
Corporation Tax Payable
Current
121,498 GBP2024-02-29
28,966 GBP2023-02-28
Other Taxation & Social Security Payable
Current
358,101 GBP2024-02-29
356,405 GBP2023-02-28
Other Creditors
Current
305,847 GBP2024-02-29
246,888 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
465,274 GBP2024-02-29
296,933 GBP2023-02-28
Creditors
Current
3,268,478 GBP2024-02-29
3,494,074 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
114,427 GBP2024-02-29
29,732 GBP2023-02-28
Minimum gross finance lease payments owing
Amounts falling due within one year
219,143 GBP2024-02-29
177,998 GBP2023-02-28
Minimum gross finance lease payments owing
333,570 GBP2024-02-29
207,730 GBP2023-02-28