Average Number of Employees
132024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Property, Plant & Equipment
301,795 GBP2024-12-31
235,751 GBP2023-12-31
Fixed Assets
301,795 GBP2024-12-31
235,751 GBP2023-12-31
Total Inventories
33,184 GBP2024-12-31
48,432 GBP2023-12-31
Debtors
Current
80,791 GBP2024-12-31
65,843 GBP2023-12-31
Cash at bank and in hand
262,954 GBP2024-12-31
352,208 GBP2023-12-31
Current Assets
376,929 GBP2024-12-31
466,483 GBP2023-12-31
Net Current Assets/Liabilities
270,126 GBP2024-12-31
333,926 GBP2023-12-31
Total Assets Less Current Liabilities
571,921 GBP2024-12-31
569,677 GBP2023-12-31
Net Assets/Liabilities
557,967 GBP2024-12-31
545,652 GBP2023-12-31
Equity
Called up share capital
53,190 GBP2024-12-31
53,190 GBP2023-12-31
Revaluation reserve
32,199 GBP2024-12-31
32,199 GBP2023-12-31
Retained earnings (accumulated losses)
472,578 GBP2024-12-31
460,263 GBP2023-12-31
Equity
557,967 GBP2024-12-31
545,652 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
63,541 GBP2024-12-31
63,541 GBP2023-12-31
Furniture and fittings
20,194 GBP2024-12-31
20,194 GBP2023-12-31
Office equipment
2,573 GBP2024-12-31
2,573 GBP2023-12-31
Other
84,629 GBP2024-12-31
1,788 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
54,099 GBP2023-12-31
Furniture and fittings
8,406 GBP2023-12-31
Office equipment
1,747 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,361 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
206 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
56,460 GBP2024-12-31
Furniture and fittings
11,353 GBP2024-12-31
Office equipment
1,953 GBP2024-12-31
Other
12,833 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
7,081 GBP2024-12-31
9,442 GBP2023-12-31
Furniture and fittings
8,841 GBP2024-12-31
11,787 GBP2023-12-31
Office equipment
620 GBP2024-12-31
826 GBP2023-12-31
Other
71,796 GBP2024-12-31
239 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
384,394 GBP2024-12-31
301,553 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
65,801 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
16,798 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,599 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
154 GBP2024-12-31
638 GBP2023-12-31
Other Debtors
Current
65,537 GBP2024-12-31
54,255 GBP2023-12-31
Prepayments/Accrued Income
Current
15,100 GBP2024-12-31
10,950 GBP2023-12-31
Cash and Cash Equivalents
262,954 GBP2024-12-31
352,208 GBP2023-12-31
Bank Borrowings
Current
10,162 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
10,234 GBP2024-12-31
18,953 GBP2023-12-31
Taxation/Social Security Payable
Current
3,155 GBP2024-12-31
4,781 GBP2023-12-31
Other Creditors
Current
81,072 GBP2024-12-31
90,814 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,180 GBP2024-12-31
8,009 GBP2023-12-31
Creditors
Current
106,803 GBP2024-12-31
132,557 GBP2023-12-31
Bank Borrowings
Non-current
13,954 GBP2024-12-31
24,025 GBP2023-12-31
Creditors
Non-current
13,954 GBP2024-12-31
24,025 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-12-31
Non-current, Between two and five year
3,535 GBP2024-12-31
Between two and five year, Non-current
14,025 GBP2023-12-31
Total Borrowings
24,115 GBP2024-12-31
34,025 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
53,190 shares2024-12-31
53,190 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31