Intangible Assets
1,064,561 GBP2023-12-31
1,303,377 GBP2022-12-31
Property, Plant & Equipment
126,316 GBP2023-12-31
164,314 GBP2022-12-31
Fixed Assets - Investments
814,897 GBP2023-12-31
814,897 GBP2022-12-31
Fixed Assets
2,005,774 GBP2023-12-31
2,282,588 GBP2022-12-31
Debtors
Current
4,875,404 GBP2023-12-31
3,983,573 GBP2022-12-31
Cash at bank and in hand
109,885 GBP2023-12-31
171,763 GBP2022-12-31
Current Assets
4,985,289 GBP2023-12-31
4,155,336 GBP2022-12-31
Net Current Assets/Liabilities
2,402,058 GBP2023-12-31
1,586,812 GBP2022-12-31
Total Assets Less Current Liabilities
4,407,832 GBP2023-12-31
3,869,400 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-423,942 GBP2023-12-31
-29,578 GBP2022-12-31
Net Assets/Liabilities
3,982,409 GBP2023-12-31
3,824,939 GBP2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
182021-12-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
3,139,756 GBP2023-12-31
3,139,756 GBP2022-12-31
Intangible Assets - Gross Cost
3,139,756 GBP2023-12-31
3,139,756 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,075,195 GBP2023-12-31
1,836,379 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,075,195 GBP2023-12-31
1,836,379 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
238,816 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
238,816 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
1,064,561 GBP2023-12-31
1,303,377 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
64,731 GBP2022-12-31
Furniture and fittings
8,598 GBP2023-12-31
88,140 GBP2022-12-31
Plant and equipment
91,777 GBP2023-12-31
97,702 GBP2022-12-31
Office equipment
33,132 GBP2023-12-31
98,120 GBP2022-12-31
Motor vehicles
371,657 GBP2023-12-31
452,001 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
505,164 GBP2023-12-31
800,694 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-79,542 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-5,925 GBP2023-01-01 ~ 2023-12-31
Office equipment
-64,988 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-138,100 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-353,286 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
60,149 GBP2022-12-31
Furniture and fittings
8,598 GBP2023-12-31
85,959 GBP2022-12-31
Plant and equipment
91,777 GBP2023-12-31
91,763 GBP2022-12-31
Office equipment
31,205 GBP2023-12-31
95,483 GBP2022-12-31
Motor vehicles
247,268 GBP2023-12-31
303,026 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
378,848 GBP2023-12-31
636,380 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,116 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,939 GBP2023-01-01 ~ 2023-12-31
Office equipment
710 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
60,101 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,866 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-79,477 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-5,925 GBP2023-01-01 ~ 2023-12-31
Office equipment
-64,988 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-115,859 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-326,398 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Office equipment
1,927 GBP2023-12-31
2,637 GBP2022-12-31
Motor vehicles
124,389 GBP2023-12-31
148,975 GBP2022-12-31
Land and buildings, Short leasehold
4,582 GBP2022-12-31
Furniture and fittings
2,181 GBP2022-12-31
Plant and equipment
5,939 GBP2022-12-31
Investments in Subsidiaries
814,897 GBP2023-12-31
814,897 GBP2022-12-31
Cost valuation
814,897 GBP2022-12-31
Trade Debtors/Trade Receivables
130,726 GBP2023-12-31
153,557 GBP2022-12-31
Amounts Owed By Related Parties
4,742,260 GBP2023-12-31
3,767,899 GBP2022-12-31
Other Debtors
2,418 GBP2023-12-31
62,118 GBP2022-12-31
Prepayments
-1 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,875,404 GBP2023-12-31
3,983,573 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
526,618 GBP2023-12-31
895,275 GBP2022-12-31
Non-current, Amounts falling due after one year
423,942 GBP2023-12-31
29,578 GBP2022-12-31
Bank Borrowings
Current
10,648 GBP2023-12-31
9,507 GBP2022-12-31
Other Remaining Borrowings
Current
404,348 GBP2023-12-31
822,928 GBP2022-12-31
Total Borrowings
Current
526,618 GBP2023-12-31
895,275 GBP2022-12-31
Bank Borrowings
Non-current
18,403 GBP2023-12-31
29,578 GBP2022-12-31
Other Remaining Borrowings
Non-current
370,502 GBP2023-12-31
Total Borrowings
Non-current
423,942 GBP2023-12-31
29,578 GBP2022-12-31