J.F. BEHRENS (G.B.) LIMITED - 1977-12-31
Average Number of Employees
342024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Intangible Assets
13,370 GBP2024-12-31
Property, Plant & Equipment
449,424 GBP2024-12-31
511,219 GBP2023-12-31
Fixed Assets - Investments
1,000 GBP2023-12-31
Fixed Assets
462,794 GBP2024-12-31
512,219 GBP2023-12-31
Total Inventories
2,336,608 GBP2024-12-31
2,682,046 GBP2023-12-31
Debtors
Current
1,302,786 GBP2024-12-31
1,344,216 GBP2023-12-31
Cash at bank and in hand
701,055 GBP2024-12-31
15,406 GBP2023-12-31
Current Assets
4,340,449 GBP2024-12-31
4,041,668 GBP2023-12-31
Net Current Assets/Liabilities
3,327,446 GBP2024-12-31
3,029,136 GBP2023-12-31
Total Assets Less Current Liabilities
3,790,240 GBP2024-12-31
3,541,355 GBP2023-12-31
Net Assets/Liabilities
3,706,546 GBP2024-12-31
3,440,401 GBP2023-12-31
Equity
Called up share capital
1,200,000 GBP2024-12-31
1,200,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,506,546 GBP2024-12-31
2,240,401 GBP2023-12-31
Equity
3,706,546 GBP2024-12-31
3,440,401 GBP2023-12-31
Wages/Salaries
1,454,162 GBP2024-01-01 ~ 2024-12-31
1,453,479 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
169,470 GBP2024-01-01 ~ 2024-12-31
170,009 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,765,781 GBP2024-01-01 ~ 2024-12-31
1,774,570 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
101,633 GBP2024-01-01 ~ 2024-12-31
96,524 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
16,887 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
48,558 GBP2024-12-31
48,558 GBP2023-12-31
Plant and equipment
59,537 GBP2024-12-31
39,914 GBP2023-12-31
Furniture and fittings
1,045,781 GBP2024-12-31
2,288,946 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,153,876 GBP2024-12-31
2,377,418 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,472,363 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,472,363 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
35,583 GBP2023-12-31
Furniture and fittings
1,782,058 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,866,199 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,403 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
290,384 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,452,131 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,452,131 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,986 GBP2024-12-31
Furniture and fittings
615,908 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
704,452 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
19,551 GBP2024-12-31
4,331 GBP2023-12-31
Furniture and fittings
429,873 GBP2024-12-31
506,888 GBP2023-12-31
Investments in Subsidiaries
1,000 GBP2023-12-31
Raw materials and consumables
18,417 GBP2024-12-31
19,514 GBP2023-12-31
Value of work in progress
409,156 GBP2024-12-31
443,243 GBP2023-12-31
Finished Goods/Goods for Resale
1,909,035 GBP2024-12-31
2,219,289 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,231,715 GBP2024-12-31
1,268,577 GBP2023-12-31
Other Debtors
Current
14,893 GBP2024-12-31
63,369 GBP2023-12-31
Prepayments/Accrued Income
Current
56,178 GBP2024-12-31
12,270 GBP2023-12-31
Bank Overdrafts
-46,702 GBP2023-12-31
Cash and Cash Equivalents
701,055 GBP2024-12-31
-31,296 GBP2023-12-31
Bank Overdrafts
Current
46,702 GBP2023-12-31
Trade Creditors/Trade Payables
Current
625,714 GBP2024-12-31
568,736 GBP2023-12-31
Corporation Tax Payable
Current
13,352 GBP2024-12-31
55,894 GBP2023-12-31
Taxation/Social Security Payable
Current
248,933 GBP2024-12-31
252,982 GBP2023-12-31
Other Creditors
Current
2,656 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
125,004 GBP2024-12-31
85,562 GBP2023-12-31
Creditors
Current
1,013,003 GBP2024-12-31
1,012,532 GBP2023-12-31
Net Deferred Tax Liability/Asset
-83,694 GBP2024-12-31
-100,954 GBP2023-12-31
-66,676 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,260 GBP2024-01-01 ~ 2024-12-31
-34,278 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-87,786 GBP2024-12-31
-93,766 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200,000 shares2024-12-31
1,200,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
214,237 GBP2024-12-31
110,698 GBP2023-12-31
Between one and five year
710,294 GBP2024-12-31
814,851 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
924,531 GBP2024-12-31
925,549 GBP2023-12-31