43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
16,542,088 GBP2023-04-01 ~ 2024-03-31
14,167,485 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
14,526,156 GBP2023-04-01 ~ 2024-03-31
12,374,466 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,015,932 GBP2023-04-01 ~ 2024-03-31
1,793,019 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,524,095 GBP2023-04-01 ~ 2024-03-31
1,472,677 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
517,640 GBP2023-04-01 ~ 2024-03-31
323,842 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,491 GBP2023-04-01 ~ 2024-03-31
1,037 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
45,689 GBP2023-04-01 ~ 2024-03-31
38,988 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
481,442 GBP2023-04-01 ~ 2024-03-31
285,891 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
103,742 GBP2023-04-01 ~ 2024-03-31
-203,471 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
377,700 GBP2023-04-01 ~ 2024-03-31
489,362 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
377,700 GBP2023-04-01 ~ 2024-03-31
489,362 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
298,482 GBP2024-03-31
302,346 GBP2023-03-31
Fixed Assets - Investments
6 GBP2024-03-31
6 GBP2023-03-31
Fixed Assets
298,488 GBP2024-03-31
302,352 GBP2023-03-31
Total Inventories
755,633 GBP2024-03-31
1,548,531 GBP2023-03-31
Debtors
2,228,392 GBP2024-03-31
2,297,956 GBP2023-03-31
Cash at bank and in hand
1,047,652 GBP2024-03-31
313,734 GBP2023-03-31
Current Assets
4,031,677 GBP2024-03-31
4,160,221 GBP2023-03-31
Creditors
Current
2,571,233 GBP2024-03-31
3,028,375 GBP2023-03-31
Net Current Assets/Liabilities
1,460,444 GBP2024-03-31
1,131,846 GBP2023-03-31
Total Assets Less Current Liabilities
1,758,932 GBP2024-03-31
1,434,198 GBP2023-03-31
Net Assets/Liabilities
1,574,927 GBP2024-03-31
1,197,227 GBP2023-03-31
Equity
Called up share capital
300,000 GBP2024-03-31
300,000 GBP2023-03-31
300,000 GBP2022-03-31
Retained earnings (accumulated losses)
1,274,927 GBP2024-03-31
897,227 GBP2023-03-31
407,865 GBP2022-03-31
Equity
1,574,927 GBP2024-03-31
1,197,227 GBP2023-03-31
707,865 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
377,700 GBP2023-04-01 ~ 2024-03-31
489,362 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,567,743 GBP2023-04-01 ~ 2024-03-31
3,193,472 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
415,935 GBP2023-04-01 ~ 2024-03-31
348,923 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,294 GBP2023-04-01 ~ 2024-03-31
65,975 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,055,972 GBP2023-04-01 ~ 2024-03-31
3,608,370 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
842023-04-01 ~ 2024-03-31
792022-04-01 ~ 2023-03-31
Director Remuneration
405,648 GBP2023-04-01 ~ 2024-03-31
329,833 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
111,477 GBP2023-04-01 ~ 2024-03-31
78,068 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,150 GBP2023-04-01 ~ 2024-03-31
9,602 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
55,924 GBP2023-04-01 ~ 2024-03-31
-203,471 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
120,361 GBP2023-04-01 ~ 2024-03-31
54,319 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,369,466 GBP2024-03-31
1,328,197 GBP2023-03-31
Furniture and fittings
353,434 GBP2024-03-31
338,949 GBP2023-03-31
Motor vehicles
395,936 GBP2024-03-31
407,174 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,133,740 GBP2024-03-31
2,089,224 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-8,800 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-4,864 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-49,433 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-63,097 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,233,622 GBP2024-03-31
1,182,603 GBP2023-03-31
Furniture and fittings
311,343 GBP2024-03-31
304,383 GBP2023-03-31
Motor vehicles
281,468 GBP2024-03-31
291,474 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,835,258 GBP2024-03-31
1,786,878 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
59,819 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
11,824 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
39,427 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,477 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,800 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-4,864 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-49,433 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-63,097 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
135,844 GBP2024-03-31
145,594 GBP2023-03-31
Furniture and fittings
42,091 GBP2024-03-31
34,566 GBP2023-03-31
Motor vehicles
114,468 GBP2024-03-31
115,700 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
6 GBP2023-03-31
Investments in Group Undertakings
6 GBP2024-03-31
6 GBP2023-03-31
Raw Materials
14,833 GBP2024-03-31
34,197 GBP2023-03-31
Value of work in progress
740,800 GBP2024-03-31
1,514,334 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,915,339 GBP2024-03-31
1,771,691 GBP2023-03-31
Other Debtors
Current
5,523 GBP2024-03-31
14,848 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
217,475 GBP2023-03-31
Prepayments
Current
307,530 GBP2024-03-31
293,942 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,228,392 GBP2024-03-31
2,297,956 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-03-31
235,701 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
43,316 GBP2024-03-31
39,830 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,266,351 GBP2024-03-31
1,594,061 GBP2023-03-31
Corporation Tax Payable
Current
44,489 GBP2024-03-31
Other Taxation & Social Security Payable
Current
418,542 GBP2024-03-31
262,145 GBP2023-03-31
Accrued Liabilities
Current
201,810 GBP2024-03-31
227,158 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
58,333 GBP2024-03-31
108,333 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
77,854 GBP2024-03-31
128,638 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-03-31
235,701 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Non-current, Between two and five year
8,333 GBP2024-03-31
58,333 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
77,854 GBP2024-03-31
128,638 GBP2023-03-31
hire purchase agreements
121,170 GBP2024-03-31
168,468 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
131,380 GBP2024-03-31
191,449 GBP2023-03-31
Between one and five year
22,380 GBP2024-03-31
153,760 GBP2023-03-31
All periods
153,760 GBP2024-03-31
345,209 GBP2023-03-31
Bank Overdrafts
Secured
185,701 GBP2023-03-31
Total Borrowings
Secured
229,503 GBP2024-03-31
512,502 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
47,818 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
377,700 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-185,701 GBP2023-03-31
-351,632 GBP2022-03-31