Cost of Sales
-7,990,521 GBP2023-02-01 ~ 2024-01-31
-5,026,749 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,565,505 GBP2023-02-01 ~ 2024-01-31
-1,246,050 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-02-01 ~ 2024-01-31
173 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
314,524 GBP2023-02-01 ~ 2024-01-31
220,654 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-02-01 ~ 2024-01-31
0 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
314,524 GBP2023-02-01 ~ 2024-01-31
220,654 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
4,420,942 GBP2024-01-31
3,962,142 GBP2023-01-31
Debtors
1,082,747 GBP2024-01-31
1,407,348 GBP2023-01-31
Cash at bank and in hand
137,024 GBP2024-01-31
20,426 GBP2023-01-31
Current Assets
1,854,460 GBP2024-01-31
2,410,936 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-2,030,812 GBP2024-01-31
-2,570,673 GBP2023-01-31
Net Current Assets/Liabilities
-176,352 GBP2024-01-31
-159,737 GBP2023-01-31
Total Assets Less Current Liabilities
4,244,590 GBP2024-01-31
3,802,405 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-1,644,861 GBP2024-01-31
-1,526,112 GBP2023-01-31
Net Assets/Liabilities
2,561,027 GBP2024-01-31
2,246,503 GBP2023-01-31
Equity
Called up share capital
5,525 GBP2024-01-31
5,525 GBP2023-01-31
5,525 GBP2022-01-31
Capital redemption reserve
2,975 GBP2024-01-31
2,975 GBP2023-01-31
2,975 GBP2022-01-31
Retained earnings (accumulated losses)
2,552,527 GBP2024-01-31
2,238,003 GBP2023-01-31
2,017,349 GBP2022-01-31
Equity
2,561,027 GBP2024-01-31
2,246,503 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
314,524 GBP2023-02-01 ~ 2024-01-31
220,654 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
15,500 GBP2023-02-01 ~ 2024-01-31
14,500 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
462023-02-01 ~ 2024-01-31
402022-02-01 ~ 2023-01-31
Wages/Salaries
1,383,034 GBP2023-02-01 ~ 2024-01-31
1,143,525 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,603 GBP2023-02-01 ~ 2024-01-31
29,538 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,547,760 GBP2023-02-01 ~ 2024-01-31
1,285,042 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
250,942 GBP2023-02-01 ~ 2024-01-31
191,559 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,098,730 GBP2024-01-31
4,039,169 GBP2023-01-31
Plant and equipment
3,599,422 GBP2024-01-31
3,257,333 GBP2023-01-31
Computers
789,599 GBP2024-01-31
789,599 GBP2023-01-31
Motor vehicles
22,665 GBP2024-01-31
22,665 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
8,571,566 GBP2024-01-31
8,169,916 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-236,200 GBP2023-02-01 ~ 2024-01-31
Computers
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
0 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-236,200 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
304,793 GBP2024-01-31
250,099 GBP2023-01-31
Plant and equipment
3,047,323 GBP2024-01-31
3,167,835 GBP2023-01-31
Computers
788,655 GBP2024-01-31
785,289 GBP2023-01-31
Motor vehicles
9,853 GBP2024-01-31
4,551 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,150,624 GBP2024-01-31
4,207,774 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
54,694 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
115,688 GBP2023-02-01 ~ 2024-01-31
Computers
3,366 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
5,302 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
179,050 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-236,200 GBP2023-02-01 ~ 2024-01-31
Computers
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
0 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-236,200 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,793,937 GBP2024-01-31
3,789,070 GBP2023-01-31
Plant and equipment
552,099 GBP2024-01-31
89,498 GBP2023-01-31
Computers
944 GBP2024-01-31
4,310 GBP2023-01-31
Motor vehicles
12,812 GBP2024-01-31
18,114 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
855,558 GBP2024-01-31
1,143,891 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
99,247 GBP2024-01-31
103,758 GBP2023-01-31
Other Debtors
Current
0 GBP2024-01-31
5,765 GBP2023-01-31
Prepayments/Accrued Income
Current
127,942 GBP2024-01-31
153,934 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,082,747 GBP2024-01-31
1,407,348 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
228,097 GBP2024-01-31
229,751 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
139,126 GBP2024-01-31
7,608 GBP2023-01-31
Trade Creditors/Trade Payables
Current
994,729 GBP2024-01-31
1,356,045 GBP2023-01-31
Other Taxation & Social Security Payable
Current
191,302 GBP2024-01-31
179,459 GBP2023-01-31
Other Creditors
Current
16,305 GBP2024-01-31
16,728 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
218,941 GBP2024-01-31
158,342 GBP2023-01-31
Creditors
Current
2,030,812 GBP2024-01-31
2,570,673 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
1,273,801 GBP2024-01-31
1,502,098 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
371,060 GBP2024-01-31
24,014 GBP2023-01-31
Creditors
Non-current
1,644,861 GBP2024-01-31
1,526,112 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
139,126 GBP2024-01-31
10,308 GBP2023-01-31
Minimum gross finance lease payments owing
603,716 GBP2024-01-31
34,360 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
510,186 GBP2024-01-31
31,622 GBP2023-01-31