Cost of Sales
-12,191,265 GBP2022-05-01 ~ 2023-04-30
-10,628,577 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-2,906,529 GBP2022-05-01 ~ 2023-04-30
-2,514,988 GBP2021-05-01 ~ 2022-04-30
Other Interest Receivable/Similar Income (Finance Income)
25,460 GBP2022-05-01 ~ 2023-04-30
84 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
2,919,943 GBP2022-05-01 ~ 2023-04-30
2,783,226 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
2,168,849 GBP2022-05-01 ~ 2023-04-30
2,414,500 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
2,168,849 GBP2022-05-01 ~ 2023-04-30
2,414,500 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
10,096,787 GBP2023-04-30
10,060,064 GBP2022-04-30
Debtors
3,759,032 GBP2023-04-30
3,163,134 GBP2022-04-30
Cash at bank and in hand
843,082 GBP2023-04-30
344,555 GBP2022-04-30
Current Assets
5,510,432 GBP2023-04-30
4,288,997 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-2,496,915 GBP2023-04-30
-2,840,112 GBP2022-04-30
Net Current Assets/Liabilities
3,013,517 GBP2023-04-30
1,448,885 GBP2022-04-30
Total Assets Less Current Liabilities
13,110,304 GBP2023-04-30
11,508,949 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-945,507 GBP2023-04-30
-1,250,788 GBP2022-04-30
Net Assets/Liabilities
11,124,473 GBP2023-04-30
9,455,624 GBP2022-04-30
Equity
Called up share capital
9,548 GBP2023-04-30
9,548 GBP2022-04-30
9,548 GBP2021-04-30
Revaluation reserve
799,426 GBP2023-04-30
799,426 GBP2022-04-30
799,426 GBP2021-04-30
Capital redemption reserve
9,547 GBP2023-04-30
9,547 GBP2022-04-30
9,547 GBP2021-04-30
Retained earnings (accumulated losses)
10,305,952 GBP2023-04-30
8,637,103 GBP2022-04-30
7,673,467 GBP2021-04-30
Equity
11,124,473 GBP2023-04-30
9,455,624 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,168,849 GBP2022-05-01 ~ 2023-04-30
2,414,500 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,450,864 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-500,000 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
16,000 GBP2022-05-01 ~ 2023-04-30
11,950 GBP2021-05-01 ~ 2022-04-30
Average Number of Employees
512022-05-01 ~ 2023-04-30
662021-05-01 ~ 2022-04-30
Wages/Salaries
2,791,956 GBP2022-05-01 ~ 2023-04-30
2,613,638 GBP2021-05-01 ~ 2022-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,162 GBP2022-05-01 ~ 2023-04-30
84,658 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
3,218,709 GBP2022-05-01 ~ 2023-04-30
2,993,155 GBP2021-05-01 ~ 2022-04-30
Director Remuneration
312,145 GBP2022-05-01 ~ 2023-04-30
419,449 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
237,787 GBP2022-05-01 ~ 2023-04-30
36,407 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,428,441 GBP2023-04-30
4,225,435 GBP2022-04-30
Plant and equipment
6,412,858 GBP2023-04-30
6,364,689 GBP2022-04-30
Furniture and fittings
613,648 GBP2023-04-30
311,396 GBP2022-04-30
Motor vehicles
3,766,777 GBP2023-04-30
3,589,637 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
15,221,724 GBP2023-04-30
14,491,157 GBP2022-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
0 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
-477,902 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals
-477,902 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
276,024 GBP2023-04-30
245,024 GBP2022-04-30
Plant and equipment
2,180,422 GBP2023-04-30
1,804,021 GBP2022-04-30
Furniture and fittings
213,332 GBP2023-04-30
148,192 GBP2022-04-30
Motor vehicles
2,455,159 GBP2023-04-30
2,233,856 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,124,937 GBP2023-04-30
4,431,093 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
31,000 GBP2022-05-01 ~ 2023-04-30
Plant and equipment
376,401 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
65,140 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
399,153 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
871,694 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
0 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
-177,850 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-177,850 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,152,417 GBP2023-04-30
3,980,411 GBP2022-04-30
Plant and equipment
4,232,436 GBP2023-04-30
4,560,668 GBP2022-04-30
Furniture and fittings
400,316 GBP2023-04-30
163,204 GBP2022-04-30
Motor vehicles
1,311,618 GBP2023-04-30
1,355,781 GBP2022-04-30
Finished Goods/Goods for Resale
683,705 GBP2023-04-30
600,020 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
2,683,678 GBP2023-04-30
2,870,826 GBP2022-04-30
Other Debtors
Current
545,845 GBP2023-04-30
0 GBP2022-04-30
Prepayments/Accrued Income
Current
529,509 GBP2023-04-30
292,308 GBP2022-04-30
Debtors
Current, Amounts falling due within one year
3,759,032 GBP2023-04-30
3,163,134 GBP2022-04-30
Bank Borrowings/Overdrafts
Current
396,490 GBP2023-04-30
360,231 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
225,503 GBP2023-04-30
247,890 GBP2022-04-30
Trade Creditors/Trade Payables
Current
1,035,722 GBP2023-04-30
1,237,618 GBP2022-04-30
Corporation Tax Payable
Current
142,017 GBP2023-04-30
76,260 GBP2022-04-30
Other Taxation & Social Security Payable
Current
450,660 GBP2023-04-30
414,288 GBP2022-04-30
Other Creditors
Current
22,232 GBP2023-04-30
71,071 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
224,291 GBP2023-04-30
432,754 GBP2022-04-30
Creditors
Current
2,496,915 GBP2023-04-30
2,840,112 GBP2022-04-30
Bank Borrowings/Overdrafts
Non-current
775,179 GBP2023-04-30
1,137,281 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Non-current
170,328 GBP2023-04-30
113,507 GBP2022-04-30
Creditors
Non-current
945,507 GBP2023-04-30
1,250,788 GBP2022-04-30
Bank Borrowings
1,171,669 GBP2023-04-30
1,497,512 GBP2022-04-30
Total Borrowings
Current
396,490 GBP2023-04-30
360,231 GBP2022-04-30
Non-current
775,179 GBP2023-04-30
1,137,281 GBP2022-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
243,694 GBP2023-04-30
263,354 GBP2022-04-30
Minimum gross finance lease payments owing
430,531 GBP2023-04-30
384,015 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
395,831 GBP2023-04-30
361,397 GBP2022-04-30
Equity
Called up share capital
9,548 GBP2023-04-30
9,548 GBP2022-04-30