Cost of Sales
-14,269,843 GBP2022-10-01 ~ 2023-09-30
-14,430,846 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,654,297 GBP2022-10-01 ~ 2023-09-30
-1,558,881 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
5,406 GBP2022-10-01 ~ 2023-09-30
109 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
126,098 GBP2022-10-01 ~ 2023-09-30
103,084 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
97,925 GBP2022-10-01 ~ 2023-09-30
73,360 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
97,925 GBP2022-10-01 ~ 2023-09-30
73,360 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
111,060 GBP2023-09-30
144,151 GBP2022-09-30
Debtors
3,888,175 GBP2023-09-30
4,226,311 GBP2022-09-30
Cash at bank and in hand
1,101,144 GBP2023-09-30
826,373 GBP2022-09-30
Current Assets
5,327,281 GBP2023-09-30
5,157,264 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-3,390,904 GBP2023-09-30
-3,230,445 GBP2022-09-30
Net Current Assets/Liabilities
1,936,377 GBP2023-09-30
1,926,819 GBP2022-09-30
Total Assets Less Current Liabilities
2,047,437 GBP2023-09-30
2,070,970 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-158,694 GBP2023-09-30
-252,149 GBP2022-09-30
Net Assets/Liabilities
1,863,984 GBP2023-09-30
1,786,059 GBP2022-09-30
Equity
Called up share capital
10,000 GBP2023-09-30
10,000 GBP2022-09-30
10,000 GBP2021-09-30
Capital redemption reserve
20,000 GBP2023-09-30
20,000 GBP2022-09-30
20,000 GBP2021-09-30
Retained earnings (accumulated losses)
1,833,984 GBP2023-09-30
1,756,059 GBP2022-09-30
1,682,699 GBP2021-09-30
Equity
1,863,984 GBP2023-09-30
1,786,059 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
97,925 GBP2022-10-01 ~ 2023-09-30
73,360 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-20,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
8,800 GBP2022-10-01 ~ 2023-09-30
8,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
342022-10-01 ~ 2023-09-30
342021-10-01 ~ 2022-09-30
Wages/Salaries
1,612,408 GBP2022-10-01 ~ 2023-09-30
1,608,126 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
111,003 GBP2022-10-01 ~ 2023-09-30
107,854 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,906,691 GBP2022-10-01 ~ 2023-09-30
1,907,028 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
181,761 GBP2022-10-01 ~ 2023-09-30
200,250 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,003 GBP2022-10-01 ~ 2023-09-30
3,982 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,750 GBP2023-09-30
19,112 GBP2022-09-30
Furniture and fittings
35,238 GBP2023-09-30
57,211 GBP2022-09-30
Motor vehicles
223,809 GBP2023-09-30
207,159 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
261,797 GBP2023-09-30
283,482 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,362 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-21,973 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-38,335 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,750 GBP2023-09-30
19,112 GBP2022-09-30
Furniture and fittings
35,238 GBP2023-09-30
57,211 GBP2022-09-30
Motor vehicles
112,749 GBP2023-09-30
63,008 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
150,737 GBP2023-09-30
139,331 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
49,741 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,741 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-16,362 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
-21,973 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,335 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
0 GBP2023-09-30
0 GBP2022-09-30
Furniture and fittings
0 GBP2023-09-30
0 GBP2022-09-30
Motor vehicles
111,060 GBP2023-09-30
144,151 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,614,828 GBP2023-09-30
2,923,985 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,273,347 GBP2023-09-30
1,293,347 GBP2022-09-30
Other Debtors
Current
0 GBP2023-09-30
8,979 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,888,175 GBP2023-09-30
4,226,311 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
66,647 GBP2023-09-30
18,286 GBP2022-09-30
Other Remaining Borrowings
Current
47,563 GBP2023-09-30
47,600 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,656,458 GBP2023-09-30
2,552,225 GBP2022-09-30
Corporation Tax Payable
Current
36,176 GBP2023-09-30
24,877 GBP2022-09-30
Other Taxation & Social Security Payable
Current
498,292 GBP2023-09-30
487,862 GBP2022-09-30
Other Creditors
Current
6,096 GBP2023-09-30
11,621 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
79,672 GBP2023-09-30
87,974 GBP2022-09-30
Creditors
Current
3,390,904 GBP2023-09-30
3,230,445 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
22,869 GBP2023-09-30
89,516 GBP2022-09-30
Other Remaining Borrowings
Non-current
135,825 GBP2023-09-30
162,633 GBP2022-09-30
Creditors
Non-current
158,694 GBP2023-09-30
252,149 GBP2022-09-30
Total Borrowings
Current
47,563 GBP2023-09-30
47,600 GBP2022-09-30
Non-current
135,825 GBP2023-09-30
162,633 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
66,647 GBP2023-09-30
18,286 GBP2022-09-30
Minimum gross finance lease payments owing
89,516 GBP2023-09-30
107,802 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,680 GBP2023-09-30
25,901 GBP2022-09-30
Between two and five year
18,513 GBP2023-09-30
0 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
35,193 GBP2023-09-30
25,901 GBP2022-09-30