Cost of Sales
-22,389,777 GBP2023-10-01 ~ 2025-03-31
-14,269,843 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,142,593 GBP2023-10-01 ~ 2025-03-31
-1,654,297 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
14,437 GBP2023-10-01 ~ 2025-03-31
5,406 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
18,605 GBP2023-10-01 ~ 2025-03-31
126,098 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
8,707 GBP2023-10-01 ~ 2025-03-31
97,925 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
8,707 GBP2023-10-01 ~ 2025-03-31
97,925 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
132,099 GBP2025-03-31
111,060 GBP2023-09-30
Debtors
4,667,314 GBP2025-03-31
3,888,175 GBP2023-09-30
Cash at bank and in hand
1,115,000 GBP2025-03-31
1,101,144 GBP2023-09-30
Current Assets
5,841,928 GBP2025-03-31
5,327,281 GBP2023-09-30
Net Current Assets/Liabilities
1,887,553 GBP2025-03-31
1,936,377 GBP2023-09-30
Total Assets Less Current Liabilities
2,019,652 GBP2025-03-31
2,047,437 GBP2023-09-30
Net Assets/Liabilities
1,842,691 GBP2025-03-31
1,863,984 GBP2023-09-30
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Capital redemption reserve
20,000 GBP2025-03-31
20,000 GBP2023-09-30
20,000 GBP2022-09-30
Retained earnings (accumulated losses)
1,812,691 GBP2025-03-31
1,833,984 GBP2023-09-30
1,756,059 GBP2022-09-30
Equity
1,842,691 GBP2025-03-31
1,863,984 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
8,707 GBP2023-10-01 ~ 2025-03-31
97,925 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-20,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-30,000 GBP2023-10-01 ~ 2025-03-31
Audit Fees/Expenses
9,680 GBP2023-10-01 ~ 2025-03-31
8,800 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
302023-10-01 ~ 2025-03-31
342022-10-01 ~ 2023-09-30
Wages/Salaries
2,216,810 GBP2023-10-01 ~ 2025-03-31
1,612,408 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
153,011 GBP2023-10-01 ~ 2025-03-31
111,003 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,615,172 GBP2023-10-01 ~ 2025-03-31
1,906,691 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
382,363 GBP2023-10-01 ~ 2025-03-31
181,761 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,427 GBP2023-10-01 ~ 2025-03-31
-8,003 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,750 GBP2025-03-31
2,750 GBP2023-09-30
Furniture and fittings
35,238 GBP2025-03-31
35,238 GBP2023-09-30
Motor vehicles
193,337 GBP2025-03-31
223,809 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
231,325 GBP2025-03-31
261,797 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-10-01 ~ 2025-03-31
Furniture and fittings
0 GBP2023-10-01 ~ 2025-03-31
Motor vehicles
-187,153 GBP2023-10-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-187,153 GBP2023-10-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,750 GBP2025-03-31
2,750 GBP2023-09-30
Furniture and fittings
35,238 GBP2025-03-31
35,238 GBP2023-09-30
Motor vehicles
61,238 GBP2025-03-31
112,749 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,226 GBP2025-03-31
150,737 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-10-01 ~ 2025-03-31
Furniture and fittings
0 GBP2023-10-01 ~ 2025-03-31
Motor vehicles
63,134 GBP2023-10-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,134 GBP2023-10-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-10-01 ~ 2025-03-31
Furniture and fittings
0 GBP2023-10-01 ~ 2025-03-31
Motor vehicles
-114,645 GBP2023-10-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-114,645 GBP2023-10-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
0 GBP2025-03-31
0 GBP2023-09-30
Furniture and fittings
0 GBP2025-03-31
0 GBP2023-09-30
Motor vehicles
132,099 GBP2025-03-31
111,060 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,400,669 GBP2025-03-31
2,614,828 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,243,347 GBP2025-03-31
1,273,347 GBP2023-09-30
Prepayments/Accrued Income
Current
23,298 GBP2025-03-31
0 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
16,922 GBP2025-03-31
66,647 GBP2023-09-30
Other Remaining Borrowings
Current
55,070 GBP2025-03-31
47,563 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,572,649 GBP2025-03-31
2,656,458 GBP2023-09-30
Corporation Tax Payable
Current
2,458 GBP2025-03-31
36,176 GBP2023-09-30
Other Taxation & Social Security Payable
Current
1,281,015 GBP2025-03-31
498,292 GBP2023-09-30
Other Creditors
Current
160 GBP2025-03-31
6,096 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
26,101 GBP2025-03-31
79,672 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
90,581 GBP2025-03-31
22,869 GBP2023-09-30
Other Remaining Borrowings
Non-current
55,194 GBP2025-03-31
135,825 GBP2023-09-30
Total Borrowings
Current
55,070 GBP2025-03-31
47,563 GBP2023-09-30
Non-current
55,194 GBP2025-03-31
135,825 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
16,922 GBP2025-03-31
66,647 GBP2023-09-30
Minimum gross finance lease payments owing
107,503 GBP2025-03-31
89,516 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2023-09-30