Cost of Sales
-21,379,175 GBP2022-10-01 ~ 2023-09-30
-30,556,854 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,527,983 GBP2022-10-01 ~ 2023-09-30
-2,408,131 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-3,265 GBP2022-10-01 ~ 2023-09-30
-3,467 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,235,482 GBP2022-10-01 ~ 2023-09-30
3,078,555 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-10-01 ~ 2023-09-30
-656,160 GBP2021-10-01 ~ 2022-09-30
656,160 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,235,482 GBP2022-10-01 ~ 2023-09-30
2,422,395 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
1,192,127 GBP2023-09-30
1,397,032 GBP2022-09-30
Debtors
5,370,446 GBP2023-09-30
1,032,991 GBP2022-09-30
Cash at bank and in hand
178,620 GBP2023-09-30
2,486,487 GBP2022-09-30
Current Assets
8,694,925 GBP2023-09-30
7,657,725 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-4,750,216 GBP2023-09-30
-1,657,136 GBP2022-09-30
Net Current Assets/Liabilities
3,944,709 GBP2023-09-30
6,000,589 GBP2022-09-30
Total Assets Less Current Liabilities
5,136,836 GBP2023-09-30
7,397,621 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-461,614 GBP2023-09-30
-331,511 GBP2022-09-30
Net Assets/Liabilities
1,694,164 GBP2023-09-30
4,258,682 GBP2022-09-30
Equity
Called up share capital
150,000 GBP2023-09-30
150,000 GBP2022-09-30
150,000 GBP2021-09-30
Retained earnings (accumulated losses)
1,544,164 GBP2023-09-30
4,108,682 GBP2022-09-30
4,186,287 GBP2021-09-30
Equity
1,694,164 GBP2023-09-30
4,258,682 GBP2022-09-30
4,336,287 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,235,482 GBP2022-10-01 ~ 2023-09-30
2,422,395 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-3,800,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
24,500 GBP2022-10-01 ~ 2023-09-30
20,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
542022-10-01 ~ 2023-09-30
642021-10-01 ~ 2022-09-30
Wages/Salaries
2,252,385 GBP2022-10-01 ~ 2023-09-30
2,408,726 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,480,238 GBP2022-10-01 ~ 2023-09-30
2,656,481 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-10-01 ~ 2023-09-30
772,681 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,173,872 GBP2023-09-30
2,196,015 GBP2022-09-30
Furniture and fittings
246,591 GBP2023-09-30
244,798 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,420,463 GBP2023-09-30
2,440,813 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-48,362 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-48,362 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,107,528 GBP2023-09-30
945,091 GBP2022-09-30
Furniture and fittings
120,808 GBP2023-09-30
98,690 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,228,336 GBP2023-09-30
1,043,781 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
185,856 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
22,118 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
207,974 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-23,419 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,419 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
1,066,344 GBP2023-09-30
1,250,924 GBP2022-09-30
Furniture and fittings
125,783 GBP2023-09-30
146,108 GBP2022-09-30
Finished Goods/Goods for Resale
603,930 GBP2023-09-30
555,700 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,680 GBP2023-09-30
39,402 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
3,932,633 GBP2023-09-30
299,278 GBP2022-09-30
Other Debtors
Current
498,913 GBP2023-09-30
485,765 GBP2022-09-30
Prepayments/Accrued Income
Current
865,355 GBP2023-09-30
137,681 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
70,865 GBP2023-09-30
70,865 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
5,370,446 GBP2023-09-30
1,032,991 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,835,748 GBP2023-09-30
1,139,976 GBP2022-09-30
Amounts owed to group undertakings
Current
2,569,934 GBP2023-09-30
0 GBP2022-09-30
Other Taxation & Social Security Payable
Current
157,573 GBP2023-09-30
0 GBP2022-09-30
Other Creditors
Current
34,598 GBP2023-09-30
23,630 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
152,363 GBP2023-09-30
493,530 GBP2022-09-30
Creditors
Current
4,750,216 GBP2023-09-30
1,657,136 GBP2022-09-30
Trade Creditors/Trade Payables
Non-current
461,614 GBP2023-09-30
331,511 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
858,000 GBP2023-09-30
858,000 GBP2022-09-30