Average Number of Employees
2902024-04-01 ~ 2025-03-31
2952023-04-01 ~ 2024-03-31
Turnover/Revenue
25,274,776 GBP2024-04-01 ~ 2025-03-31
29,330,644 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-6,866,979 GBP2024-04-01 ~ 2025-03-31
-10,803,596 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
18,407,797 GBP2024-04-01 ~ 2025-03-31
18,527,048 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-17,531,552 GBP2024-04-01 ~ 2025-03-31
-17,884,305 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
931,845 GBP2024-04-01 ~ 2025-03-31
711,743 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
90,918 GBP2024-04-01 ~ 2025-03-31
100,316 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-48,899 GBP2024-04-01 ~ 2025-03-31
-44,853 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
972,864 GBP2024-04-01 ~ 2025-03-31
766,206 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
684,287 GBP2024-04-01 ~ 2025-03-31
702,230 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
684,287 GBP2024-04-01 ~ 2025-03-31
357,980 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,020,248 GBP2025-03-31
3,873,984 GBP2024-03-31
Total Inventories
1,925,400 GBP2025-03-31
1,598,443 GBP2024-03-31
Debtors
Current
15,327,693 GBP2025-03-31
18,266,715 GBP2024-03-31
Cash at bank and in hand
4,699,704 GBP2025-03-31
1,715,622 GBP2024-03-31
Current Assets
21,952,797 GBP2025-03-31
21,580,780 GBP2024-03-31
Net Current Assets/Liabilities
14,903,229 GBP2025-03-31
15,026,251 GBP2024-03-31
Total Assets Less Current Liabilities
18,923,477 GBP2025-03-31
18,900,235 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-250,000 GBP2024-03-31
Net Assets/Liabilities
19,045,605 GBP2025-03-31
18,361,318 GBP2024-03-31
Equity
Called up share capital
10,083 GBP2025-03-31
10,083 GBP2024-03-31
10,083 GBP2023-04-01
Share premium
131,548 GBP2025-03-31
131,548 GBP2024-03-31
131,548 GBP2023-04-01
Revaluation reserve
574,211 GBP2025-03-31
574,211 GBP2024-03-31
574,211 GBP2023-04-01
Other miscellaneous reserve
5,264 GBP2025-03-31
5,264 GBP2024-03-31
5,264 GBP2023-04-01
Retained earnings (accumulated losses)
18,324,499 GBP2025-03-31
17,640,212 GBP2024-03-31
17,282,232 GBP2023-04-01
Equity
19,045,605 GBP2025-03-31
18,361,318 GBP2024-03-31
18,003,338 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
684,287 GBP2024-04-01 ~ 2025-03-31
702,230 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
684,287 GBP2024-04-01 ~ 2025-03-31
357,980 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
9,195,975 GBP2024-04-01 ~ 2025-03-31
9,699,020 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
989,375 GBP2024-04-01 ~ 2025-03-31
961,058 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
10,519,622 GBP2024-04-01 ~ 2025-03-31
11,005,555 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
139,665 GBP2024-04-01 ~ 2025-03-31
128,193 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
243,216 GBP2024-04-01 ~ 2025-03-31
191,552 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
4,100,000 GBP2025-03-31
4,100,000 GBP2024-03-31
Plant and equipment
2,010,813 GBP2025-03-31
1,855,851 GBP2024-03-31
Motor vehicles
39,200 GBP2025-03-31
39,200 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,150,013 GBP2025-03-31
5,995,051 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-114,047 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-114,047 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,658,829 GBP2025-03-31
1,711,733 GBP2024-03-31
Motor vehicles
17,736 GBP2025-03-31
6,534 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,129,765 GBP2025-03-31
2,121,067 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
122,745 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-114,047 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-114,047 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
3,646,800 GBP2025-03-31
3,697,200 GBP2024-03-31
Plant and equipment
351,984 GBP2025-03-31
144,118 GBP2024-03-31
Motor vehicles
21,464 GBP2025-03-31
32,666 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,372,222 GBP2025-03-31
5,108,872 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,754,049 GBP2025-03-31
8,483,606 GBP2024-03-31
Other Debtors
Current
6,250 GBP2025-03-31
37,465 GBP2024-03-31
Prepayments/Accrued Income
Current
1,139,682 GBP2025-03-31
925,538 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
74,710 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,060,585 GBP2025-03-31
3,332,635 GBP2024-03-31
Corporation Tax Payable
Current
148,912 GBP2025-03-31
Taxation/Social Security Payable
Current
552,603 GBP2025-03-31
559,678 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
346,432 GBP2025-03-31
268,513 GBP2024-03-31
Creditors
Current
7,049,568 GBP2025-03-31
6,554,529 GBP2024-03-31
Bank Borrowings
Non-current
250,000 GBP2024-03-31
Non-current, Between two and five year
250,000 GBP2024-03-31
Total Borrowings
250,000 GBP2024-03-31
Net Deferred Tax Liability/Asset
-91,872 GBP2025-03-31
47,793 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-74,165 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-35,947 GBP2025-03-31
Deferred Tax Liabilities
-91,872 GBP2025-03-31
-26,917 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,008,267 shares2025-03-31
1,008,267 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
320,922 GBP2025-03-31
320,922 GBP2024-03-31
Between one and five year
621,227 GBP2025-03-31
921,532 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
942,149 GBP2025-03-31
1,242,454 GBP2024-03-31