Average Number of Employees
2952023-04-01 ~ 2024-03-31
2722022-04-01 ~ 2023-03-31
Turnover/Revenue
29,330,644 GBP2023-04-01 ~ 2024-03-31
29,254,170 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-10,803,596 GBP2023-04-01 ~ 2024-03-31
-11,777,720 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
18,527,048 GBP2023-04-01 ~ 2024-03-31
17,476,450 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-17,884,305 GBP2023-04-01 ~ 2024-03-31
-16,799,999 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
711,743 GBP2023-04-01 ~ 2024-03-31
739,201 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
100,316 GBP2023-04-01 ~ 2024-03-31
27,908 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-44,853 GBP2023-04-01 ~ 2024-03-31
-46,188 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
766,206 GBP2023-04-01 ~ 2024-03-31
653,921 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
702,230 GBP2023-04-01 ~ 2024-03-31
733,635 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
357,980 GBP2023-04-01 ~ 2024-03-31
2,279,385 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,873,984 GBP2024-03-31
3,847,384 GBP2023-03-31
Total Inventories
1,598,443 GBP2024-03-31
1,487,863 GBP2023-03-31
Debtors
Current
18,266,715 GBP2024-03-31
17,438,705 GBP2023-03-31
Cash at bank and in hand
1,715,622 GBP2024-03-31
5,734,055 GBP2023-03-31
Current Assets
21,580,780 GBP2024-03-31
24,660,623 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,554,529 GBP2024-03-31
-9,988,048 GBP2023-03-31
Net Current Assets/Liabilities
15,026,251 GBP2024-03-31
14,672,575 GBP2023-03-31
Total Assets Less Current Liabilities
18,900,235 GBP2024-03-31
18,519,959 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-250,000 GBP2024-03-31
-237,857 GBP2023-03-31
Net Assets/Liabilities
18,361,318 GBP2024-03-31
18,003,338 GBP2023-03-31
Equity
Called up share capital
10,083 GBP2024-03-31
10,083 GBP2023-03-31
10,083 GBP2022-04-01
Share premium
131,548 GBP2024-03-31
131,548 GBP2023-03-31
131,548 GBP2022-04-01
Revaluation reserve
574,211 GBP2024-03-31
574,211 GBP2023-03-31
574,211 GBP2022-04-01
Other miscellaneous reserve
5,264 GBP2024-03-31
5,264 GBP2023-03-31
5,264 GBP2022-04-01
Retained earnings (accumulated losses)
17,640,212 GBP2024-03-31
17,282,232 GBP2023-03-31
15,002,847 GBP2022-04-01
Equity
18,361,318 GBP2024-03-31
18,003,338 GBP2023-03-31
15,723,953 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
702,230 GBP2023-04-01 ~ 2024-03-31
733,635 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
357,980 GBP2023-04-01 ~ 2024-03-31
2,279,385 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
9,699,020 GBP2023-04-01 ~ 2024-03-31
8,458,387 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
961,058 GBP2023-04-01 ~ 2024-03-31
1,011,811 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
11,005,555 GBP2023-04-01 ~ 2024-03-31
9,869,241 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
128,193 GBP2023-04-01 ~ 2024-03-31
-184,099 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
191,552 GBP2023-04-01 ~ 2024-03-31
124,245 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
4,100,000 GBP2024-03-31
4,100,000 GBP2023-03-31
Plant and equipment
1,855,851 GBP2024-03-31
1,831,877 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,995,051 GBP2024-03-31
5,931,877 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-75,122 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-75,122 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
39,200 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,732,093 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,084,493 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
54,762 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
6,534 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
111,696 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-75,122 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-75,122 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,711,733 GBP2024-03-31
Motor vehicles
6,534 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,121,067 GBP2024-03-31
Property, Plant & Equipment
Buildings
3,697,200 GBP2024-03-31
3,747,600 GBP2023-03-31
Plant and equipment
144,118 GBP2024-03-31
99,784 GBP2023-03-31
Motor vehicles
32,666 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,108,872 GBP2024-03-31
6,726,709 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
8,483,606 GBP2024-03-31
8,178,602 GBP2023-03-31
Other Debtors
Current
37,465 GBP2024-03-31
198,717 GBP2023-03-31
Prepayments/Accrued Income
Current
925,538 GBP2024-03-31
813,136 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
74,710 GBP2024-03-31
68,000 GBP2023-03-31
Bank Borrowings
Current
475,714 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,332,635 GBP2024-03-31
5,185,137 GBP2023-03-31
Taxation/Social Security Payable
Current
559,678 GBP2024-03-31
813,717 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
268,513 GBP2024-03-31
817,053 GBP2023-03-31
Creditors
Current
6,554,529 GBP2024-03-31
9,988,048 GBP2023-03-31
Bank Borrowings
Non-current
250,000 GBP2024-03-31
237,857 GBP2023-03-31
Current, Amounts falling due within one year
475,714 GBP2023-03-31
Non-current, Between one and two years
237,857 GBP2023-03-31
Non-current, Between two and five year
250,000 GBP2024-03-31
Total Borrowings
250,000 GBP2024-03-31
713,571 GBP2023-03-31
Net Deferred Tax Liability/Asset
47,793 GBP2024-03-31
61,236 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-128,193 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
-26,917 GBP2024-03-31
-6,764 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
29,367 shares2024-03-31
29,367 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
661,900 shares2024-03-31
661,900 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
317,000 shares2024-03-31
317,000 shares2023-03-31
Par Value of Share
Class 3 ordinary share
0.012023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
320,922 GBP2024-03-31
Between one and five year
921,532 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,242,454 GBP2024-03-31