Cost of Sales
-171,771,680 GBP2022-10-01 ~ 2023-12-31
-98,393,668 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,400,912 GBP2022-10-01 ~ 2023-12-31
-2,804,617 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
80,385 GBP2022-10-01 ~ 2023-12-31
0 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-3,151,983 GBP2022-10-01 ~ 2023-12-31
4,022,397 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-2,469,289 GBP2022-10-01 ~ 2023-12-31
3,217,227 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
19,609,089 GBP2023-12-31
22,078,378 GBP2022-09-30
21,861,151 GBP2021-09-30
Dividends Paid
0 GBP2022-10-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-3,000,000 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Other
33,487 GBP2023-12-31
15,447 GBP2022-09-30
Property, Plant & Equipment
11,697,096 GBP2023-12-31
10,542,437 GBP2022-09-30
Fixed Assets
11,730,583 GBP2023-12-31
10,557,884 GBP2022-09-30
Debtors
27,454,168 GBP2023-12-31
21,457,945 GBP2022-09-30
Current assets - Investments
0 GBP2023-12-31
155,015 GBP2022-09-30
Cash at bank and in hand
278,276 GBP2023-12-31
355,758 GBP2022-09-30
Current Assets
69,125,701 GBP2023-12-31
70,426,061 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-56,894,383 GBP2023-12-31
-56,216,312 GBP2022-09-30
Net Current Assets/Liabilities
12,231,318 GBP2023-12-31
14,209,749 GBP2022-09-30
Total Assets Less Current Liabilities
23,961,901 GBP2023-12-31
24,767,633 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-2,973,632 GBP2023-12-31
-863,260 GBP2022-09-30
Net Assets/Liabilities
20,609,089 GBP2023-12-31
23,078,378 GBP2022-09-30
Equity
Called up share capital
1,000,000 GBP2023-12-31
1,000,000 GBP2022-09-30
Equity
20,609,089 GBP2023-12-31
23,078,378 GBP2022-09-30
Audit Fees/Expenses
10,000 GBP2022-10-01 ~ 2023-12-31
10,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
2082022-10-01 ~ 2023-12-31
2282021-10-01 ~ 2022-09-30
Wages/Salaries
8,938,702 GBP2022-10-01 ~ 2023-12-31
8,738,399 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
368,600 GBP2022-10-01 ~ 2023-12-31
354,104 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
10,359,344 GBP2022-10-01 ~ 2023-12-31
9,999,062 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
859,698 GBP2022-10-01 ~ 2023-12-31
631,899 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-446,815 GBP2022-10-01 ~ 2023-12-31
264,594 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
36,699 GBP2023-12-31
16,699 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,212 GBP2023-12-31
1,252 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,960 GBP2022-10-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
33,487 GBP2023-12-31
15,447 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
5,027,270 GBP2023-12-31
5,024,646 GBP2022-09-30
Plant and equipment
21,678,704 GBP2023-12-31
19,160,904 GBP2022-09-30
Furniture and fittings
764,865 GBP2023-12-31
774,406 GBP2022-09-30
Motor vehicles
132,168 GBP2023-12-31
26,166 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
27,603,007 GBP2023-12-31
24,986,122 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-10-01 ~ 2023-12-31
Furniture and fittings
-56,387 GBP2022-10-01 ~ 2023-12-31
Motor vehicles
0 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-59,110 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,148,353 GBP2023-12-31
1,925,381 GBP2022-09-30
Plant and equipment
13,286,199 GBP2023-12-31
12,179,730 GBP2022-09-30
Furniture and fittings
435,753 GBP2023-12-31
324,375 GBP2022-09-30
Motor vehicles
35,606 GBP2023-12-31
14,199 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,905,911 GBP2023-12-31
14,443,685 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
223,226 GBP2022-10-01 ~ 2023-12-31
Plant and equipment
1,106,469 GBP2022-10-01 ~ 2023-12-31
Furniture and fittings
128,801 GBP2022-10-01 ~ 2023-12-31
Motor vehicles
21,407 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,479,903 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-10-01 ~ 2023-12-31
Furniture and fittings
-17,423 GBP2022-10-01 ~ 2023-12-31
Motor vehicles
0 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,677 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,878,917 GBP2023-12-31
3,099,265 GBP2022-09-30
Plant and equipment
8,392,505 GBP2023-12-31
6,981,174 GBP2022-09-30
Furniture and fittings
329,112 GBP2023-12-31
450,031 GBP2022-09-30
Motor vehicles
96,562 GBP2023-12-31
11,967 GBP2022-09-30
Finished Goods/Goods for Resale
40,873,945 GBP2023-12-31
47,639,045 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
16,549,224 GBP2023-12-31
16,636,324 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
740,692 GBP2023-12-31
489,339 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
7,773,121 GBP2023-12-31
1,912,218 GBP2022-09-30
Other Debtors
Current
1,227,896 GBP2023-12-31
1,014,577 GBP2022-09-30
Prepayments/Accrued Income
Current
1,163,235 GBP2023-12-31
1,405,487 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
27,454,168 GBP2023-12-31
21,457,945 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
43,393,469 GBP2023-12-31
37,145,073 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
948,036 GBP2023-12-31
685,550 GBP2022-09-30
Trade Creditors/Trade Payables
Current
7,456,125 GBP2023-12-31
10,932,671 GBP2022-09-30
Amounts owed to group undertakings
Current
2,486,944 GBP2023-12-31
4,023,640 GBP2022-09-30
Other Taxation & Social Security Payable
Current
247,718 GBP2023-12-31
299,589 GBP2022-09-30
Other Creditors
Current
52,679 GBP2023-12-31
61,221 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
2,309,412 GBP2023-12-31
3,068,568 GBP2022-09-30
Creditors
Current
56,894,383 GBP2023-12-31
56,216,312 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
2,962,871 GBP2023-12-31
856,937 GBP2022-09-30
Creditors
Non-current
2,973,632 GBP2023-12-31
863,260 GBP2022-09-30
Bank Borrowings
43,393,469 GBP2023-12-31
37,071,709 GBP2022-09-30
Bank Overdrafts
0 GBP2023-12-31
73,364 GBP2022-09-30
Total Borrowings
43,393,469 GBP2023-12-31
37,145,073 GBP2022-09-30
Current
43,393,469 GBP2023-12-31
37,145,073 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
1,003,240 GBP2023-12-31
685,550 GBP2022-09-30
Minimum gross finance lease payments owing
3,965,861 GBP2023-12-31
1,542,487 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
3,910,907 GBP2023-12-31
1,542,487 GBP2022-09-30