Average Number of Employees
262021-01-01 ~ 2021-12-31
612020-01-01 ~ 2020-12-31
Property, Plant & Equipment
473,777 GBP2021-12-31
772,802 GBP2020-12-31
Fixed Assets - Investments
100 GBP2021-12-31
100 GBP2020-12-31
Fixed Assets
473,877 GBP2021-12-31
772,902 GBP2020-12-31
Total Inventories
4,068 GBP2021-12-31
7,068 GBP2020-12-31
Debtors
Current
933,555 GBP2021-12-31
1,285,128 GBP2020-12-31
Cash at bank and in hand
25,429 GBP2021-12-31
10,475 GBP2020-12-31
Current Assets
963,052 GBP2021-12-31
1,302,671 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,135,578 GBP2021-12-31
-1,066,723 GBP2020-12-31
Net Current Assets/Liabilities
-172,526 GBP2021-12-31
235,948 GBP2020-12-31
Total Assets Less Current Liabilities
301,351 GBP2021-12-31
1,008,850 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-413,293 GBP2021-12-31
-445,456 GBP2020-12-31
Net Assets/Liabilities
-132,101 GBP2021-12-31
506,301 GBP2020-12-31
Equity
Called up share capital
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Retained earnings (accumulated losses)
-133,101 GBP2021-12-31
505,301 GBP2020-12-31
Equity
-132,101 GBP2021-12-31
506,301 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
183,131 GBP2021-12-31
182,539 GBP2020-12-31
Motor vehicles
56,966 GBP2021-12-31
56,966 GBP2020-12-31
Furniture and fittings
1,196,544 GBP2021-12-31
1,164,377 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
151,204 GBP2020-12-31
Motor vehicles
56,966 GBP2020-12-31
Furniture and fittings
885,837 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,962 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings, Owned/Freehold
36,932 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
165,531 GBP2021-12-31
Motor vehicles
56,966 GBP2021-12-31
Furniture and fittings
1,191,544 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
17,600 GBP2021-12-31
31,335 GBP2020-12-31
Furniture and fittings
5,000 GBP2021-12-31
278,540 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
2,024,144 GBP2021-12-31
1,991,385 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,218,583 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
52,644 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,550,367 GBP2021-12-31
Finished Goods/Goods for Resale
4,068 GBP2021-12-31
7,068 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
81,648 GBP2021-12-31
50,478 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
810,430 GBP2021-12-31
810,430 GBP2020-12-31
Other Debtors
Current
8,998 GBP2021-12-31
395,918 GBP2020-12-31
Prepayments/Accrued Income
Current
15,959 GBP2021-12-31
28,302 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
16,520 GBP2021-12-31
Bank Overdrafts
-39,645 GBP2021-12-31
-36,647 GBP2020-12-31
Cash and Cash Equivalents
-14,216 GBP2021-12-31
-26,172 GBP2020-12-31
Bank Overdrafts
Current
39,645 GBP2021-12-31
36,647 GBP2020-12-31
Bank Borrowings
Current
47,606 GBP2021-12-31
63,050 GBP2020-12-31
Other Remaining Borrowings
Current
21,962 GBP2020-12-31
Trade Creditors/Trade Payables
Current
283,893 GBP2021-12-31
345,169 GBP2020-12-31
Corporation Tax Payable
Current
37,397 GBP2021-12-31
20,513 GBP2020-12-31
Taxation/Social Security Payable
Current
594,761 GBP2021-12-31
452,732 GBP2020-12-31
Other Creditors
Current
128,776 GBP2021-12-31
121,022 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
3,500 GBP2021-12-31
Creditors
Current
1,135,578 GBP2021-12-31
1,066,723 GBP2020-12-31
Bank Borrowings
Non-current
413,293 GBP2021-12-31
445,456 GBP2020-12-31
Creditors
Non-current
413,293 GBP2021-12-31
445,456 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
47,606 GBP2021-12-31
63,050 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
47,606 GBP2021-12-31
85,012 GBP2020-12-31
Bank Borrowings
Non-current, Between two and five year
413,293 GBP2021-12-31
445,456 GBP2020-12-31
Total Borrowings
460,899 GBP2021-12-31
530,468 GBP2020-12-31
Net Deferred Tax Liability/Asset
-20,159 GBP2021-12-31
-57,093 GBP2020-12-31
-67,554 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
36,934 GBP2021-01-01 ~ 2021-12-31
10,461 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-30,725 GBP2021-12-31
-57,093 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2021-12-31
1,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31