Turnover/Revenue
53,332,443 GBP2023-04-01 ~ 2024-03-31
42,226,339 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-32,380,524 GBP2023-04-01 ~ 2024-03-31
-26,123,537 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
20,951,919 GBP2023-04-01 ~ 2024-03-31
16,102,802 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-15,424,276 GBP2023-04-01 ~ 2024-03-31
-13,430,971 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
5,681,987 GBP2023-04-01 ~ 2024-03-31
2,671,831 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
37,309 GBP2023-04-01 ~ 2024-03-31
4,451 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
5,637,342 GBP2023-04-01 ~ 2024-03-31
2,576,068 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
4,336,224 GBP2023-04-01 ~ 2024-03-31
2,107,397 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
4,336,224 GBP2023-04-01 ~ 2024-03-31
2,107,397 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,769,340 GBP2024-03-31
3,790,424 GBP2023-03-31
Investment Property
3,161,389 GBP2024-03-31
3,007,045 GBP2023-03-31
Fixed Assets
6,930,729 GBP2024-03-31
6,797,469 GBP2023-03-31
Total Inventories
1,613,717 GBP2024-03-31
1,354,592 GBP2023-03-31
Debtors
9,973,512 GBP2024-03-31
7,641,016 GBP2023-03-31
Cash at bank and in hand
7,703,808 GBP2024-03-31
5,620,428 GBP2023-03-31
Current Assets
19,291,037 GBP2024-03-31
14,616,036 GBP2023-03-31
Creditors
Amounts falling due within one year
-8,196,738 GBP2024-03-31
-5,917,892 GBP2023-03-31
5,917,892 GBP2023-03-31
Net Current Assets/Liabilities
11,094,299 GBP2024-03-31
8,698,144 GBP2023-03-31
Total Assets Less Current Liabilities
18,025,028 GBP2024-03-31
15,495,613 GBP2023-03-31
Creditors
Amounts falling due after one year
-1,270,884 GBP2024-03-31
-2,497,790 GBP2023-03-31
Net Assets/Liabilities
16,571,170 GBP2024-03-31
12,863,280 GBP2023-03-31
Equity
Called up share capital
50,012 GBP2024-03-31
50,010 GBP2023-03-31
50,010 GBP2022-03-31
Retained earnings (accumulated losses)
16,511,152 GBP2024-03-31
12,803,264 GBP2023-03-31
10,785,309 GBP2022-03-31
Equity
16,571,170 GBP2024-03-31
12,863,280 GBP2023-03-31
10,845,325 GBP2022-03-31
Dividends Paid
-628,336 GBP2023-04-01 ~ 2024-03-31
-377,401 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
287,959 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
4,336,224 GBP2023-04-01 ~ 2024-03-31
4,220,466 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
81,206 GBP2023-04-01 ~ 2024-03-31
82,098 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
21,000 GBP2023-04-01 ~ 2024-03-31
18,500 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
370,682 GBP2023-04-01 ~ 2024-03-31
468,012 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
18,420,591 GBP2023-04-01 ~ 2024-03-31
16,717,799 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
533,417 GBP2023-04-01 ~ 2024-03-31
350,806 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
18,954,008 GBP2023-04-01 ~ 2024-03-31
17,068,605 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
1852023-04-01 ~ 2024-03-31
1622022-04-01 ~ 2023-03-31
Average Number of Employees
4242023-04-01 ~ 2024-03-31
3732022-04-01 ~ 2023-03-31
Current Tax for the Period
1,252,687 GBP2023-04-01 ~ 2024-03-31
356,433 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,431 GBP2023-04-01 ~ 2024-03-31
112,238 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,409,336 GBP2023-04-01 ~ 2024-03-31
489,453 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,131,944 GBP2024-03-31
4,131,944 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,084,766 GBP2024-03-31
5,015,448 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
463,160 GBP2024-03-31
404,521 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,315,426 GBP2024-03-31
1,225,024 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
58,639 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,402 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
3,668,784 GBP2024-03-31
3,727,423 GBP2023-03-31
Investment Property - Fair Value Model
3,161,389 GBP2024-03-31
3,007,045 GBP2023-03-31
Investments in Subsidiaries
682,641 GBP2024-03-31
682,641 GBP2023-03-31
Raw materials and consumables
593,089 GBP2024-03-31
354,771 GBP2023-03-31
Value of work in progress
1,020,628 GBP2024-03-31
999,821 GBP2023-03-31
Trade Debtors/Trade Receivables
9,210,828 GBP2024-03-31
7,155,643 GBP2023-03-31
Other Debtors
30,564 GBP2024-03-31
57,822 GBP2023-03-31
Prepayments/Accrued Income
178,742 GBP2024-03-31
203,694 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
11,033 GBP2024-03-31
11,210 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,642,149 GBP2024-03-31
3,126,205 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
1,252,687 GBP2024-03-31
345,362 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
2,414,242 GBP2024-03-31
1,474,475 GBP2023-03-31
Other Creditors
Amounts falling due within one year
504,183 GBP2024-03-31
504,310 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
70,275 GBP2024-03-31
344,856 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
24,654 GBP2024-03-31
35,689 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
302,169 GBP2024-03-31
111,474 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
182,974 GBP2024-03-31
134,543 GBP2023-03-31
Deferred Tax Liabilities
182,974 GBP2024-03-31
134,543 GBP2023-03-31
22,305 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
50,000 GBP2023-04-01 ~ 2024-03-31
50,000 GBP2022-04-01 ~ 2023-03-31
Par Value of Share
Class 2 ordinary share
1 GBP/shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-03-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Equity
Revaluation reserve
10,006 GBP2024-03-31
10,006 GBP2023-03-31
10,006 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
628,336 GBP2023-04-01 ~ 2024-03-31
377,401 GBP2022-04-01 ~ 2023-03-31