Average Number of Employees
172024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Turnover/Revenue
8,831,051 GBP2024-01-01 ~ 2024-12-31
9,459,537 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,896,677 GBP2024-01-01 ~ 2024-12-31
-5,580,829 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,934,374 GBP2024-01-01 ~ 2024-12-31
3,878,708 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,384,323 GBP2024-01-01 ~ 2024-12-31
-2,282,427 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
550,051 GBP2024-01-01 ~ 2024-12-31
1,596,281 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
95,912 GBP2024-01-01 ~ 2024-12-31
92,233 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
495,743 GBP2024-01-01 ~ 2024-12-31
1,495,101 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
288,790 GBP2024-01-01 ~ 2024-12-31
1,466,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
12,250,757 GBP2024-12-31
11,410,777 GBP2023-12-31
Fixed Assets
12,250,757 GBP2024-12-31
11,410,777 GBP2023-12-31
Total Inventories
83,905 GBP2024-12-31
70,120 GBP2023-12-31
Debtors
Current
2,932,120 GBP2024-12-31
2,698,008 GBP2023-12-31
Cash at bank and in hand
150,850 GBP2024-12-31
58,678 GBP2023-12-31
Current Assets
3,166,875 GBP2024-12-31
2,826,806 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,176,428 GBP2024-12-31
-3,285,169 GBP2023-12-31
Net Current Assets/Liabilities
-1,009,553 GBP2024-12-31
-458,363 GBP2023-12-31
Total Assets Less Current Liabilities
11,241,204 GBP2024-12-31
10,952,414 GBP2023-12-31
Net Assets/Liabilities
11,241,204 GBP2024-12-31
10,952,414 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Retained earnings (accumulated losses)
11,240,204 GBP2024-12-31
10,951,414 GBP2023-12-31
9,485,383 GBP2023-01-01
Equity
11,241,204 GBP2024-12-31
10,952,414 GBP2023-12-31
9,486,383 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
288,790 GBP2024-01-01 ~ 2024-12-31
1,466,031 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,250 GBP2024-01-01 ~ 2024-12-31
9,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,181 GBP2024-01-01 ~ 2024-12-31
2,055 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
123,936 GBP2024-01-01 ~ 2024-12-31
351,349 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
13,404,908 GBP2024-12-31
13,389,908 GBP2023-12-31
Plant and equipment
5,329,757 GBP2024-12-31
5,242,629 GBP2023-12-31
Motor vehicles
59,152 GBP2024-12-31
99,773 GBP2023-12-31
Other
1,374,644 GBP2024-12-31
309,619 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
20,168,461 GBP2024-12-31
19,041,929 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-40,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-40,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-3,723 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,795,026 GBP2023-12-31
Motor vehicles
59,152 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,631,152 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
103,318 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
290,275 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,894,621 GBP2024-12-31
Motor vehicles
59,152 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,917,704 GBP2024-12-31
Property, Plant & Equipment
Buildings
10,440,977 GBP2024-12-31
10,612,934 GBP2023-12-31
Plant and equipment
435,136 GBP2024-12-31
447,603 GBP2023-12-31
Other
1,374,644 GBP2024-12-31
309,619 GBP2023-12-31
Motor vehicles
40,621 GBP2023-12-31
Finished Goods/Goods for Resale
83,905 GBP2024-12-31
70,120 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
32,894 GBP2024-12-31
66,053 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,600,499 GBP2024-12-31
2,527,387 GBP2023-12-31
Other Debtors
Current
46,183 GBP2024-12-31
18,004 GBP2023-12-31
Prepayments/Accrued Income
Current
237,511 GBP2024-12-31
34,125 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
15,033 GBP2024-12-31
52,439 GBP2023-12-31
Cash and Cash Equivalents
150,850 GBP2024-12-31
58,678 GBP2023-12-31
Trade Creditors/Trade Payables
Current
121,589 GBP2024-12-31
57,999 GBP2023-12-31
Amounts owed to group undertakings
Current
3,493,762 GBP2024-12-31
2,727,294 GBP2023-12-31
Taxation/Social Security Payable
Current
13,227 GBP2024-12-31
12,309 GBP2023-12-31
Other Creditors
Current
24,565 GBP2024-12-31
93,521 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
523,285 GBP2024-12-31
394,046 GBP2023-12-31
Creditors
Current
4,176,428 GBP2024-12-31
3,285,169 GBP2023-12-31
Net Deferred Tax Liability/Asset
15,033 GBP2024-12-31
52,439 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-37,406 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
760 shares2024-12-31
760 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
240 shares2024-12-31
240 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31