43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
322021-12-01 ~ 2022-11-30
312020-12-01 ~ 2021-11-30
Turnover/Revenue
10,275,700 GBP2021-12-01 ~ 2022-11-30
11,372,220 GBP2020-12-01 ~ 2021-11-30
Cost of Sales
-6,524,787 GBP2021-12-01 ~ 2022-11-30
-7,785,940 GBP2020-12-01 ~ 2021-11-30
Gross Profit/Loss
3,750,913 GBP2021-12-01 ~ 2022-11-30
3,586,280 GBP2020-12-01 ~ 2021-11-30
Distribution Costs
-858,219 GBP2021-12-01 ~ 2022-11-30
-712,264 GBP2020-12-01 ~ 2021-11-30
Administrative Expenses
-1,620,482 GBP2021-12-01 ~ 2022-11-30
-1,552,347 GBP2020-12-01 ~ 2021-11-30
Operating Profit/Loss
1,272,212 GBP2021-12-01 ~ 2022-11-30
1,321,669 GBP2020-12-01 ~ 2021-11-30
Other Interest Receivable/Similar Income (Finance Income)
34 GBP2021-12-01 ~ 2022-11-30
2,786 GBP2020-12-01 ~ 2021-11-30
Profit/Loss on Ordinary Activities Before Tax
1,208,437 GBP2021-12-01 ~ 2022-11-30
1,250,706 GBP2020-12-01 ~ 2021-11-30
Profit/Loss
936,192 GBP2021-12-01 ~ 2022-11-30
717,939 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment
6,820,536 GBP2022-11-30
5,763,156 GBP2021-11-30
Fixed Assets
6,820,536 GBP2022-11-30
5,763,156 GBP2021-11-30
Total Inventories
605,710 GBP2022-11-30
874,794 GBP2021-11-30
Debtors
Current
2,129,409 GBP2022-11-30
1,180,620 GBP2021-11-30
Cash at bank and in hand
1,748,507 GBP2022-11-30
1,721,643 GBP2021-11-30
Current Assets
4,483,626 GBP2022-11-30
3,777,057 GBP2021-11-30
Creditors
Current, Amounts falling due within one year
-3,646,479 GBP2022-11-30
-3,219,836 GBP2021-11-30
Net Current Assets/Liabilities
837,147 GBP2022-11-30
557,221 GBP2021-11-30
Total Assets Less Current Liabilities
7,657,683 GBP2022-11-30
6,320,377 GBP2021-11-30
Creditors
Non-current, Amounts falling due after one year
-1,594,846 GBP2022-11-30
-1,010,278 GBP2021-11-30
Net Assets/Liabilities
4,730,477 GBP2022-11-30
4,110,459 GBP2021-11-30
Equity
Called up share capital
29,713 GBP2022-11-30
29,713 GBP2021-11-30
29,713 GBP2020-12-01
Share premium
63,164 GBP2022-11-30
63,164 GBP2021-11-30
63,164 GBP2020-12-01
Capital redemption reserve
25,000 GBP2022-11-30
25,000 GBP2021-11-30
25,000 GBP2020-12-01
Retained earnings (accumulated losses)
4,612,600 GBP2022-11-30
3,992,582 GBP2021-11-30
3,492,117 GBP2020-12-01
Equity
4,730,477 GBP2022-11-30
4,110,459 GBP2021-11-30
3,609,994 GBP2020-12-01
Profit/Loss
Retained earnings (accumulated losses)
936,192 GBP2021-12-01 ~ 2022-11-30
717,939 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-316,174 GBP2021-12-01 ~ 2022-11-30
-217,474 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
-316,174 GBP2021-12-01 ~ 2022-11-30
-217,474 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Depreciation Expense
859,116 GBP2021-12-01 ~ 2022-11-30
855,704 GBP2020-12-01 ~ 2021-11-30
Cash and Cash Equivalents
1,748,507 GBP2022-11-30
1,721,643 GBP2021-11-30
990,941 GBP2020-12-01
Audit Fees/Expenses
17,750 GBP2021-12-01 ~ 2022-11-30
15,195 GBP2020-12-01 ~ 2021-11-30
Wages/Salaries
1,999,955 GBP2021-12-01 ~ 2022-11-30
2,073,936 GBP2020-12-01 ~ 2021-11-30
Social Security Costs
232,238 GBP2021-12-01 ~ 2022-11-30
234,814 GBP2020-12-01 ~ 2021-11-30
Staff Costs/Employee Benefits Expense
2,289,309 GBP2021-12-01 ~ 2022-11-30
2,361,614 GBP2020-12-01 ~ 2021-11-30
Director Remuneration
744,383 GBP2021-12-01 ~ 2022-11-30
875,201 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
132,720 GBP2021-12-01 ~ 2022-11-30
402,474 GBP2020-12-01 ~ 2021-11-30
Tax Expense/Credit at Applicable Tax Rate
229,603 GBP2021-12-01 ~ 2022-11-30
237,634 GBP2020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,309,814 GBP2022-11-30
11,734,852 GBP2021-11-30
Motor vehicles
96,560 GBP2022-11-30
96,560 GBP2021-11-30
Furniture and fittings
201,918 GBP2022-11-30
201,918 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
13,770,552 GBP2022-11-30
12,195,590 GBP2021-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-653,314 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals
-653,314 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,128,494 GBP2021-11-30
Motor vehicles
24,138 GBP2021-11-30
Furniture and fittings
201,237 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,432,434 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
829,020 GBP2021-12-01 ~ 2022-11-30
Motor vehicles, Owned/Freehold
14,035 GBP2021-12-01 ~ 2022-11-30
Furniture and fittings, Owned/Freehold
681 GBP2021-12-01 ~ 2022-11-30
Owned/Freehold
859,116 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-341,534 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-341,534 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,615,980 GBP2022-11-30
Motor vehicles
38,173 GBP2022-11-30
Furniture and fittings
201,918 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,950,016 GBP2022-11-30
Property, Plant & Equipment
Plant and equipment
6,693,834 GBP2022-11-30
5,606,358 GBP2021-11-30
Motor vehicles
58,387 GBP2022-11-30
72,422 GBP2021-11-30
Furniture and fittings
681 GBP2021-11-30
Plant and equipment, Under hire purchased contracts or finance leases
3,215,962 GBP2022-11-30
2,343,798 GBP2021-11-30
Motor vehicles, Under hire purchased contracts or finance leases
58,390 GBP2022-11-30
72,424 GBP2021-11-30
Under hire purchased contracts or finance leases
3,274,352 GBP2022-11-30
2,416,222 GBP2021-11-30
Finished Goods/Goods for Resale
605,710 GBP2022-11-30
874,794 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
1,797,437 GBP2022-11-30
1,129,851 GBP2021-11-30
Prepayments/Accrued Income
Current
331,972 GBP2022-11-30
50,769 GBP2021-11-30
Trade Creditors/Trade Payables
Current
947,940 GBP2022-11-30
465,881 GBP2021-11-30
Corporation Tax Payable
Current
139,525 GBP2022-11-30
130,293 GBP2021-11-30
Taxation/Social Security Payable
Current
407,938 GBP2022-11-30
265,739 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Current
947,929 GBP2022-11-30
729,760 GBP2021-11-30
Other Creditors
Current
83,620 GBP2022-11-30
534,538 GBP2021-11-30
Accrued Liabilities/Deferred Income
Current
1,119,527 GBP2022-11-30
1,093,625 GBP2021-11-30
Creditors
Current
3,646,479 GBP2022-11-30
3,219,836 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Non-current
1,594,846 GBP2022-11-30
1,010,278 GBP2021-11-30
Minimum gross finance lease payments owing
2,641,543 GBP2022-11-30
1,704,676 GBP2021-11-30
Net Deferred Tax Liability/Asset
-1,332,360 GBP2022-11-30
-1,199,640 GBP2021-11-30
-797,166 GBP2020-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-132,720 GBP2021-12-01 ~ 2022-11-30
-402,474 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-1,332,360 GBP2022-11-30
-1,199,640 GBP2021-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2022-11-30
25,000 shares2021-11-30
Par Value of Share
Class 1 ordinary share
1.002021-12-01 ~ 2022-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,713 shares2022-11-30
4,713 shares2021-11-30
Par Value of Share
Class 2 ordinary share
1.002021-12-01 ~ 2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
215,164 GBP2022-11-30
187,371 GBP2021-11-30
Between one and five year
206,115 GBP2022-11-30
220,360 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
421,279 GBP2022-11-30
407,731 GBP2021-11-30