Cost of Sales
-37,141,922 GBP2022-10-01 ~ 2023-09-30
-34,825,796 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
6,254,639 GBP2023-09-30
Administrative Expenses
-6,372,263 GBP2022-10-01 ~ 2023-09-30
-6,177,074 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-166,023 GBP2022-10-01 ~ 2023-09-30
-5,661 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
347,083 GBP2022-10-01 ~ 2023-09-30
78,555 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Other
168,875 GBP2023-09-30
149,793 GBP2022-09-30
Property, Plant & Equipment
171,518 GBP2023-09-30
175,331 GBP2022-09-30
Fixed Assets - Investments
0 GBP2023-09-30
45,092 GBP2022-09-30
Fixed Assets
340,393 GBP2023-09-30
370,216 GBP2022-09-30
Debtors
10,297,067 GBP2023-09-30
9,771,924 GBP2022-09-30
Cash at bank and in hand
1,434,147 GBP2023-09-30
2,119,407 GBP2022-09-30
Current Assets
13,651,693 GBP2023-09-30
13,405,432 GBP2022-09-30
Net Current Assets/Liabilities
3,497,718 GBP2023-09-30
2,605,500 GBP2022-09-30
Total Assets Less Current Liabilities
3,838,111 GBP2023-09-30
2,975,716 GBP2022-09-30
Net Assets/Liabilities
3,322,799 GBP2023-09-30
2,975,716 GBP2022-09-30
Equity
Called up share capital
104,040 GBP2023-09-30
104,040 GBP2022-09-30
104,040 GBP2021-09-30
Share premium
94,000 GBP2023-09-30
94,000 GBP2022-09-30
94,000 GBP2021-09-30
Capital redemption reserve
26,250 GBP2023-09-30
26,250 GBP2022-09-30
Retained earnings (accumulated losses)
3,098,509 GBP2023-09-30
2,751,426 GBP2022-09-30
2,672,871 GBP2021-09-30
Equity
3,322,799 GBP2023-09-30
2,975,716 GBP2022-09-30
2,897,161 GBP2021-09-30
Audit Fees/Expenses
36,250 GBP2022-10-01 ~ 2023-09-30
32,500 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
3712022-10-01 ~ 2023-09-30
3592021-10-01 ~ 2022-09-30
Wages/Salaries
13,226,270 GBP2022-10-01 ~ 2023-09-30
11,881,426 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
397,856 GBP2022-10-01 ~ 2023-09-30
378,021 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
14,990,346 GBP2022-10-01 ~ 2023-09-30
13,526,690 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
751,406 GBP2022-10-01 ~ 2023-09-30
634,583 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
5,628 GBP2022-10-01 ~ 2023-09-30
34,923 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
166,023 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
513,106 GBP2022-10-01 ~ 2023-09-30
84,216 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
592,198 GBP2023-09-30
523,903 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
420,680 GBP2023-09-30
348,572 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
72,108 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
171,518 GBP2023-09-30
175,331 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
5,711,740 GBP2023-09-30
5,240,654 GBP2022-09-30
Called-up share capital (not paid)
Current
98,040 GBP2023-09-30
98,040 GBP2022-09-30
Other Debtors
Current
1,018,950 GBP2023-09-30
696,213 GBP2022-09-30
Prepayments/Accrued Income
Current
3,351,699 GBP2023-09-30
3,484,668 GBP2022-09-30
Debtors
Amounts falling due within one year, Current
10,180,429 GBP2023-09-30
9,519,575 GBP2022-09-30
Trade Creditors/Trade Payables
Current
7,116,201 GBP2023-09-30
8,616,104 GBP2022-09-30
Other Taxation & Social Security Payable
Current
1,379,290 GBP2023-09-30
1,299,170 GBP2022-09-30
Other Creditors
Current
1,252,748 GBP2023-09-30
441,519 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
405,736 GBP2023-09-30
443,139 GBP2022-09-30
Creditors
Current
10,153,975 GBP2023-09-30
10,799,932 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,540 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2022-10-01 ~ 2023-09-30
Equity
Called up share capital
104,040 GBP2023-09-30
104,040 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
792,611 GBP2023-09-30
659,292 GBP2022-09-30
Between two and five year
1,529,134 GBP2023-09-30
1,458,652 GBP2022-09-30
More than five year
1,283,333 GBP2023-09-30
23,333 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,605,078 GBP2023-09-30
2,141,277 GBP2022-09-30