T.C.S. MEDIA (PLANNING & BUYING) LIMITED - 2019-09-23
Average Number of Employees
272023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Turnover/Revenue
25,950,398 GBP2023-01-01 ~ 2023-12-31
29,392,506 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-23,190,997 GBP2023-01-01 ~ 2023-12-31
-26,345,125 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,759,401 GBP2023-01-01 ~ 2023-12-31
3,047,381 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-119,240 GBP2023-01-01 ~ 2023-12-31
-161,775 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,827,032 GBP2023-01-01 ~ 2023-12-31
-1,843,887 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
813,129 GBP2023-01-01 ~ 2023-12-31
1,041,719 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,308 GBP2023-01-01 ~ 2023-12-31
5,395 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
813,060 GBP2023-01-01 ~ 2023-12-31
1,026,653 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
615,103 GBP2023-01-01 ~ 2023-12-31
813,335 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
615,103 GBP2023-01-01 ~ 2023-12-31
813,335 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
680 GBP2023-12-31
680 GBP2022-12-31
Property, Plant & Equipment
33,809 GBP2023-12-31
23,022 GBP2022-12-31
Fixed Assets
34,489 GBP2023-12-31
23,702 GBP2022-12-31
Debtors
Current
5,743,609 GBP2023-12-31
7,299,619 GBP2022-12-31
Cash at bank and in hand
1,121,874 GBP2023-12-31
315,783 GBP2022-12-31
Current Assets
6,865,483 GBP2023-12-31
7,615,402 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,549,926 GBP2023-12-31
Net Current Assets/Liabilities
2,315,557 GBP2023-12-31
2,377,734 GBP2022-12-31
Total Assets Less Current Liabilities
2,350,046 GBP2023-12-31
2,401,436 GBP2022-12-31
Net Assets/Liabilities
2,350,046 GBP2023-12-31
2,401,436 GBP2022-12-31
Equity
Called up share capital
37,060 GBP2023-12-31
37,060 GBP2022-12-31
37,060 GBP2022-01-01
Share premium
72,402 GBP2023-12-31
72,402 GBP2022-12-31
72,402 GBP2022-01-01
Other miscellaneous reserve
78,927 GBP2023-12-31
78,927 GBP2022-12-31
78,927 GBP2022-01-01
Retained earnings (accumulated losses)
2,161,657 GBP2023-12-31
2,213,047 GBP2022-12-31
2,220,143 GBP2022-01-01
Equity
2,350,046 GBP2023-12-31
2,401,436 GBP2022-12-31
2,408,532 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
615,103 GBP2023-01-01 ~ 2023-12-31
813,335 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
615,103 GBP2023-01-01 ~ 2023-12-31
813,335 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-666,493 GBP2023-01-01 ~ 2023-12-31
-820,431 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-666,493 GBP2023-01-01 ~ 2023-12-31
-820,431 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-666,493 GBP2023-01-01 ~ 2023-12-31
-820,431 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-666,493 GBP2023-01-01 ~ 2023-12-31
-820,431 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,340 GBP2023-01-01 ~ 2023-12-31
11,750 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,092,807 GBP2023-01-01 ~ 2023-12-31
972,148 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
120,114 GBP2023-01-01 ~ 2023-12-31
101,291 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,355,770 GBP2023-01-01 ~ 2023-12-31
1,297,394 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
369,612 GBP2023-01-01 ~ 2023-12-31
331,063 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,753 GBP2023-01-01 ~ 2023-12-31
9,202 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
191,069 GBP2023-01-01 ~ 2023-12-31
195,064 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
666,493 GBP2023-01-01 ~ 2023-12-31
820,431 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
680 GBP2023-12-31
680 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
680 GBP2023-12-31
680 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,260 GBP2023-12-31
13,260 GBP2022-12-31
Office equipment
101,614 GBP2023-12-31
76,048 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
114,874 GBP2023-12-31
89,308 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
7,611 GBP2022-12-31
Office equipment
58,675 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
66,286 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,130 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
14,779 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,741 GBP2023-12-31
Office equipment
72,324 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
81,065 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,519 GBP2023-12-31
5,649 GBP2022-12-31
Office equipment
29,290 GBP2023-12-31
17,373 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,783,656 GBP2023-12-31
3,970,737 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,628,154 GBP2023-12-31
2,628,154 GBP2022-12-31
Other Debtors
Current
32,887 GBP2023-12-31
20,632 GBP2022-12-31
Prepayments/Accrued Income
Current
287,590 GBP2023-12-31
620,021 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
11,322 GBP2023-12-31
60,075 GBP2022-12-31
Bank Overdrafts
-380,305 GBP2022-12-31
Cash and Cash Equivalents
1,121,874 GBP2023-12-31
-64,522 GBP2022-12-31
Bank Overdrafts
Current
380,305 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,737,239 GBP2023-12-31
2,524,292 GBP2022-12-31
Amounts owed to group undertakings
Current
8,823 GBP2023-12-31
8,823 GBP2022-12-31
Corporation Tax Payable
Current
151,935 GBP2023-12-31
204,355 GBP2022-12-31
Taxation/Social Security Payable
Current
418,688 GBP2023-12-31
599,779 GBP2022-12-31
Other Creditors
Current
761,428 GBP2023-12-31
670,510 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
471,813 GBP2023-12-31
849,604 GBP2022-12-31
Creditors
Current
4,549,926 GBP2023-12-31
5,237,668 GBP2022-12-31
Net Deferred Tax Liability/Asset
11,322 GBP2023-12-31
60,075 GBP2022-12-31
69,277 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-48,753 GBP2023-01-01 ~ 2023-12-31
-9,202 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
36,060 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,908 GBP2023-12-31
17,908 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,908 GBP2023-12-31
17,908 GBP2022-12-31