Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
38,887,984 GBP2024-04-01 ~ 2025-03-31
29,408,063 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
35,578,545 GBP2024-04-01 ~ 2025-03-31
27,001,937 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,309,439 GBP2024-04-01 ~ 2025-03-31
2,406,126 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,518,183 GBP2024-04-01 ~ 2025-03-31
2,424,030 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
805,556 GBP2024-04-01 ~ 2025-03-31
-4,754 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
66,257 GBP2024-04-01 ~ 2025-03-31
40,766 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
871,813 GBP2024-04-01 ~ 2025-03-31
36,012 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
220,843 GBP2024-04-01 ~ 2025-03-31
35,370 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
650,970 GBP2024-04-01 ~ 2025-03-31
642 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
650,970 GBP2024-04-01 ~ 2025-03-31
642 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
125,052 GBP2025-03-31
147,656 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Investment Property
364,000 GBP2025-03-31
364,000 GBP2024-03-31
Fixed Assets
489,053 GBP2025-03-31
511,657 GBP2024-03-31
Debtors
7,615,224 GBP2025-03-31
9,369,729 GBP2024-03-31
Cash at bank and in hand
1,422,653 GBP2025-03-31
568,135 GBP2024-03-31
Current Assets
9,037,877 GBP2025-03-31
9,937,864 GBP2024-03-31
Creditors
Current
8,670,802 GBP2025-03-31
8,735,223 GBP2024-03-31
Net Current Assets/Liabilities
367,075 GBP2025-03-31
1,202,641 GBP2024-03-31
Total Assets Less Current Liabilities
856,128 GBP2025-03-31
1,714,298 GBP2024-03-31
Net Assets/Liabilities
752,798 GBP2025-03-31
1,605,827 GBP2024-03-31
Equity
Called up share capital
12,927 GBP2025-03-31
12,927 GBP2024-03-31
12,927 GBP2023-03-31
Share premium
107,464 GBP2025-03-31
107,464 GBP2024-03-31
107,464 GBP2023-03-31
Retained earnings (accumulated losses)
632,407 GBP2025-03-31
1,485,436 GBP2024-03-31
2,858,794 GBP2023-03-31
Equity
752,798 GBP2025-03-31
1,605,827 GBP2024-03-31
2,979,185 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
650,970 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
5,996,500 GBP2024-04-01 ~ 2025-03-31
5,424,387 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
675,887 GBP2024-04-01 ~ 2025-03-31
604,877 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,844 GBP2024-04-01 ~ 2025-03-31
129,157 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,814,231 GBP2024-04-01 ~ 2025-03-31
6,158,421 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
882024-04-01 ~ 2025-03-31
912023-04-01 ~ 2024-03-31
Director Remuneration
449,328 GBP2024-04-01 ~ 2025-03-31
425,027 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
43,327 GBP2024-04-01 ~ 2025-03-31
48,683 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
19,165 GBP2024-04-01 ~ 2025-03-31
18,100 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
225,984 GBP2024-04-01 ~ 2025-03-31
11,595 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
217,953 GBP2024-04-01 ~ 2025-03-31
9,003 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
94,690 GBP2025-03-31
94,690 GBP2024-03-31
Plant and equipment
23,768 GBP2025-03-31
23,768 GBP2024-03-31
Furniture and fittings
863,161 GBP2025-03-31
842,438 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
981,619 GBP2025-03-31
960,896 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
94,690 GBP2025-03-31
94,690 GBP2024-03-31
Plant and equipment
23,768 GBP2025-03-31
23,768 GBP2024-03-31
Furniture and fittings
738,109 GBP2025-03-31
694,782 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
856,567 GBP2025-03-31
813,240 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
43,327 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,327 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
125,052 GBP2025-03-31
147,656 GBP2024-03-31
Investment Property - Fair Value Model
364,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,679,509 GBP2025-03-31
3,189,397 GBP2024-03-31
Other Debtors
Current
167 GBP2025-03-31
725,484 GBP2024-03-31
Prepayments
Current
305,255 GBP2025-03-31
378,122 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
7,615,224 GBP2025-03-31
9,369,729 GBP2024-03-31
Trade Creditors/Trade Payables
Current
6,643,346 GBP2025-03-31
6,915,153 GBP2024-03-31
Corporation Tax Payable
Current
821,107 GBP2025-03-31
604,623 GBP2024-03-31
Other Taxation & Social Security Payable
Current
18,612 GBP2025-03-31
171,189 GBP2024-03-31
Other Creditors
Current
74,187 GBP2025-03-31
66,112 GBP2024-03-31
Accrued Liabilities
Current
147,803 GBP2025-03-31
174,812 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,000 GBP2025-03-31
70,000 GBP2024-03-31
Between one and five year
256,667 GBP2025-03-31
280,000 GBP2024-03-31
More than five year
46,667 GBP2024-03-31
All periods
326,667 GBP2025-03-31
396,667 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
103,330 GBP2025-03-31
108,471 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
Class 2 ordinary share
99 shares2025-03-31
Class 3 ordinary share
2,828 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
650,970 GBP2024-04-01 ~ 2025-03-31