Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
29,408,063 GBP2023-04-01 ~ 2024-03-31
25,312,006 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
27,001,937 GBP2023-04-01 ~ 2024-03-31
23,070,749 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,406,126 GBP2023-04-01 ~ 2024-03-31
2,241,257 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,424,030 GBP2023-04-01 ~ 2024-03-31
2,276,623 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-4,754 GBP2023-04-01 ~ 2024-03-31
-19,875 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
40,766 GBP2023-04-01 ~ 2024-03-31
34,525 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
36,012 GBP2023-04-01 ~ 2024-03-31
14,650 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
33,275 GBP2023-04-01 ~ 2024-03-31
3,435 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,737 GBP2023-04-01 ~ 2024-03-31
11,215 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,737 GBP2023-04-01 ~ 2024-03-31
11,215 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
147,656 GBP2024-03-31
158,194 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Investment Property
364,000 GBP2024-03-31
364,000 GBP2023-03-31
Fixed Assets
511,657 GBP2024-03-31
522,195 GBP2023-03-31
Debtors
9,369,729 GBP2024-03-31
5,562,609 GBP2023-03-31
Cash at bank and in hand
568,135 GBP2024-03-31
3,761,128 GBP2023-03-31
Current Assets
9,937,864 GBP2024-03-31
9,323,737 GBP2023-03-31
Creditors
Current
8,140,100 GBP2024-03-31
6,189,023 GBP2023-03-31
Net Current Assets/Liabilities
1,797,764 GBP2024-03-31
3,134,714 GBP2023-03-31
Total Assets Less Current Liabilities
2,309,421 GBP2024-03-31
3,656,909 GBP2023-03-31
Net Assets/Liabilities
2,200,950 GBP2024-03-31
3,572,213 GBP2023-03-31
Equity
Called up share capital
12,927 GBP2024-03-31
12,927 GBP2023-03-31
12,102 GBP2022-03-31
Share premium
107,464 GBP2024-03-31
107,464 GBP2023-03-31
76,114 GBP2022-03-31
Retained earnings (accumulated losses)
2,080,559 GBP2024-03-31
3,451,822 GBP2023-03-31
4,814,607 GBP2022-03-31
Equity
2,200,950 GBP2024-03-31
3,572,213 GBP2023-03-31
4,902,823 GBP2022-03-31
Issue of Equity Instruments
Called up share capital
825 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
32,175 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,737 GBP2023-04-01 ~ 2024-03-31
11,215 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,424,387 GBP2023-04-01 ~ 2024-03-31
4,732,685 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
604,877 GBP2023-04-01 ~ 2024-03-31
596,108 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
129,157 GBP2023-04-01 ~ 2024-03-31
118,707 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,158,421 GBP2023-04-01 ~ 2024-03-31
5,447,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
912023-04-01 ~ 2024-03-31
782022-04-01 ~ 2023-03-31
Director Remuneration
425,027 GBP2023-04-01 ~ 2024-03-31
409,034 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
48,683 GBP2023-04-01 ~ 2024-03-31
54,249 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
18,100 GBP2023-04-01 ~ 2024-03-31
16,520 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
9,500 GBP2023-04-01 ~ 2024-03-31
8,949 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
9,003 GBP2023-04-01 ~ 2024-03-31
2,784 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
94,690 GBP2024-03-31
94,690 GBP2023-03-31
Plant and equipment
23,768 GBP2024-03-31
23,768 GBP2023-03-31
Furniture and fittings
842,438 GBP2024-03-31
804,293 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
960,896 GBP2024-03-31
922,751 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
94,690 GBP2024-03-31
94,690 GBP2023-03-31
Plant and equipment
23,768 GBP2024-03-31
23,768 GBP2023-03-31
Furniture and fittings
694,782 GBP2024-03-31
646,099 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
813,240 GBP2024-03-31
764,557 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
48,683 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,683 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
147,656 GBP2024-03-31
158,194 GBP2023-03-31
Investment Property - Fair Value Model
364,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,189,397 GBP2024-03-31
2,154,617 GBP2023-03-31
Other Debtors
Current
725,484 GBP2024-03-31
726,684 GBP2023-03-31
Prepayments
Current
378,122 GBP2024-03-31
305,733 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
9,369,729 GBP2024-03-31
5,562,609 GBP2023-03-31
Trade Creditors/Trade Payables
Current
6,915,153 GBP2024-03-31
5,015,219 GBP2023-03-31
Corporation Tax Payable
Current
9,500 GBP2024-03-31
8,949 GBP2023-03-31
Other Taxation & Social Security Payable
Current
171,189 GBP2024-03-31
172,367 GBP2023-03-31
Other Creditors
Current
66,112 GBP2024-03-31
55,774 GBP2023-03-31
Accrued Liabilities
Current
174,812 GBP2024-03-31
171,370 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,500 GBP2024-03-31
70,000 GBP2023-03-31
Between one and five year
52,500 GBP2023-03-31
All periods
52,500 GBP2024-03-31
122,500 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
108,471 GBP2024-03-31
84,696 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
Class 2 ordinary share
99 shares2024-03-31
Class 3 ordinary share
2,828 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,737 GBP2023-04-01 ~ 2024-03-31