Par Value of Share
Class 1 ordinary share
02021-12-01 ~ 2022-11-30
Property, Plant & Equipment
2,907,068 GBP2022-11-30
3,166,683 GBP2021-11-30
Fixed Assets - Investments
110,810 GBP2022-11-30
110,810 GBP2021-11-30
Investment Property
342,732 GBP2022-11-30
342,732 GBP2021-11-30
Fixed Assets
3,360,610 GBP2022-11-30
3,620,225 GBP2021-11-30
Total Inventories
574,787 GBP2022-11-30
593,369 GBP2021-11-30
Debtors
1,313,467 GBP2022-11-30
1,521,967 GBP2021-11-30
Cash at bank and in hand
371,512 GBP2022-11-30
611,201 GBP2021-11-30
Current Assets
2,259,766 GBP2022-11-30
2,726,537 GBP2021-11-30
Creditors
Current
985,896 GBP2022-11-30
1,996,310 GBP2021-11-30
Net Current Assets/Liabilities
1,273,870 GBP2022-11-30
730,227 GBP2021-11-30
Total Assets Less Current Liabilities
4,634,480 GBP2022-11-30
4,350,452 GBP2021-11-30
Creditors
Non-current
-8,500 GBP2021-11-30
Net Assets/Liabilities
4,265,408 GBP2022-11-30
4,037,013 GBP2021-11-30
Equity
Called up share capital
121,620 GBP2022-11-30
121,620 GBP2021-11-30
60,810 GBP2020-11-30
Retained earnings (accumulated losses)
4,143,788 GBP2022-11-30
3,915,393 GBP2021-11-30
5,487,993 GBP2020-11-30
Equity
4,265,408 GBP2022-11-30
4,037,013 GBP2021-11-30
5,548,803 GBP2020-11-30
Issue of Equity Instruments
Called up share capital
60,810 GBP2020-12-01 ~ 2021-11-30
Issue of Equity Instruments
60,810 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
220,720 GBP2021-12-01 ~ 2022-11-30
-1,572,600 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
220,720 GBP2021-12-01 ~ 2022-11-30
-1,572,600 GBP2020-12-01 ~ 2021-11-30
Average Number of Employees
1382021-12-01 ~ 2022-11-30
1202020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
833,293 GBP2022-11-30
833,293 GBP2021-11-30
Improvements to leasehold property
369,259 GBP2022-11-30
358,068 GBP2021-11-30
Plant and equipment
5,910,167 GBP2022-11-30
5,877,247 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
49,959 GBP2022-11-30
41,626 GBP2021-11-30
Improvements to leasehold property
156,120 GBP2022-11-30
140,795 GBP2021-11-30
Plant and equipment
4,192,272 GBP2022-11-30
3,894,135 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,333 GBP2021-12-01 ~ 2022-11-30
Improvements to leasehold property
15,325 GBP2021-12-01 ~ 2022-11-30
Plant and equipment
298,137 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Land and buildings
783,334 GBP2022-11-30
791,667 GBP2021-11-30
Improvements to leasehold property
213,139 GBP2022-11-30
217,273 GBP2021-11-30
Plant and equipment
1,717,895 GBP2022-11-30
1,983,112 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
191,328 GBP2022-11-30
185,521 GBP2021-11-30
Motor vehicles
49,606 GBP2022-11-30
34,616 GBP2021-11-30
Computers
309,637 GBP2022-11-30
251,745 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
7,663,290 GBP2022-11-30
7,540,490 GBP2021-11-30
Property, Plant & Equipment - Disposals
Computers
-1,143 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Disposals
-1,143 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
107,376 GBP2022-11-30
93,140 GBP2021-11-30
Motor vehicles
32,211 GBP2022-11-30
28,911 GBP2021-11-30
Computers
218,284 GBP2022-11-30
175,200 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,756,222 GBP2022-11-30
4,373,807 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
14,236 GBP2021-12-01 ~ 2022-11-30
Motor vehicles
3,300 GBP2021-12-01 ~ 2022-11-30
Computers
43,718 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
383,049 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-634 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-634 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Furniture and fittings
83,952 GBP2022-11-30
92,381 GBP2021-11-30
Motor vehicles
17,395 GBP2022-11-30
5,705 GBP2021-11-30
Computers
91,353 GBP2022-11-30
76,545 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
940,103 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
271,964 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
100,221 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
372,185 GBP2022-11-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
567,918 GBP2022-11-30
668,139 GBP2021-11-30
Investments in Group Undertakings
Cost valuation
110,810 GBP2021-11-30
Investments in Group Undertakings
110,810 GBP2022-11-30
110,810 GBP2021-11-30
Investment Property - Fair Value Model
342,732 GBP2021-11-30
Raw Materials
256,780 GBP2022-11-30
238,311 GBP2021-11-30
Value of work in progress
280,297 GBP2022-11-30
355,058 GBP2021-11-30
Finished Goods
37,710 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,045,938 GBP2022-11-30
1,322,414 GBP2021-11-30
Other Debtors
Current
62 GBP2021-11-30
Amount of corporation tax that is recoverable
Current
192,062 GBP2022-11-30
126,613 GBP2021-11-30
Prepayments/Accrued Income
Current
75,467 GBP2022-11-30
72,878 GBP2021-11-30
Debtors
Current, Amounts falling due within one year
1,313,467 GBP2022-11-30
1,521,967 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Current
8,500 GBP2022-11-30
289,895 GBP2021-11-30
Trade Creditors/Trade Payables
Current
400,268 GBP2022-11-30
547,409 GBP2021-11-30
Amounts owed to group undertakings
Current
593,295 GBP2021-11-30
Other Taxation & Social Security Payable
Current
87,440 GBP2022-11-30
76,751 GBP2021-11-30
Other Creditors
Current
27,867 GBP2022-11-30
5,579 GBP2021-11-30
Accrued Liabilities/Deferred Income
Current
261,939 GBP2022-11-30
205,087 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Non-current
8,500 GBP2021-11-30
hire purchase agreements
8,500 GBP2022-11-30
298,395 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,715 GBP2022-11-30
33,462 GBP2021-11-30
Between one and five year
2,809 GBP2022-11-30
24,570 GBP2021-11-30
All periods
26,524 GBP2022-11-30
58,032 GBP2021-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
369,072 GBP2022-11-30
304,939 GBP2021-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
121,620 shares2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
220,720 GBP2021-12-01 ~ 2022-11-30