Intangible Assets
1,420,267 GBP2024-12-31
1,620,267 GBP2023-12-31
Property, Plant & Equipment
4,886,611 GBP2024-12-31
2,458,368 GBP2023-12-31
Fixed Assets - Investments
227,217 GBP2024-12-31
227,125 GBP2023-12-31
Fixed Assets
6,534,095 GBP2024-12-31
4,305,760 GBP2023-12-31
Debtors
1,140,078 GBP2024-12-31
1,664,104 GBP2023-12-31
Cash at bank and in hand
1,302,797 GBP2024-12-31
726,470 GBP2023-12-31
Current Assets
7,008,135 GBP2024-12-31
5,582,254 GBP2023-12-31
Net Current Assets/Liabilities
5,604,715 GBP2024-12-31
4,231,458 GBP2023-12-31
Total Assets Less Current Liabilities
12,138,810 GBP2024-12-31
8,537,218 GBP2023-12-31
Net Assets/Liabilities
10,252,250 GBP2024-12-31
8,201,593 GBP2023-12-31
Equity
Called up share capital
1,400 GBP2024-12-31
1,308 GBP2023-12-31
Retained earnings (accumulated losses)
10,250,850 GBP2024-12-31
8,200,285 GBP2023-12-31
Equity
10,252,250 GBP2024-12-31
8,201,593 GBP2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
4,000,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
20,267 GBP2023-12-31
Intangible Assets - Gross Cost
4,020,267 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,600,000 GBP2024-12-31
2,400,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,600,000 GBP2024-12-31
2,400,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
200,000 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
200,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
1,400,000 GBP2024-12-31
1,600,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
20,267 GBP2024-12-31
20,267 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,300,000 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
410,898 GBP2023-12-31
Furniture and fittings
159,412 GBP2024-12-31
159,056 GBP2023-12-31
Computers
20,526 GBP2024-12-31
16,870 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,142,586 GBP2024-12-31
2,886,824 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-410,898 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,710,898 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,962,648 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
92,000 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
178,792 GBP2023-12-31
Furniture and fittings
149,672 GBP2024-12-31
147,237 GBP2023-12-31
Computers
12,952 GBP2024-12-31
10,427 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
255,975 GBP2024-12-31
428,456 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
93,351 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
11,605 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,435 GBP2024-01-01 ~ 2024-12-31
Computers
2,525 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-190,397 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-282,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
4,869,297 GBP2024-12-31
2,208,000 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
232,106 GBP2023-12-31
Furniture and fittings
9,740 GBP2024-12-31
11,819 GBP2023-12-31
Computers
7,574 GBP2024-12-31
6,443 GBP2023-12-31
Investments in group undertakings and participating interests
92 GBP2024-12-31
0 GBP2023-12-31
Other Investments Other Than Loans
227,125 GBP2024-12-31
227,125 GBP2023-12-31
Amounts invested in assets
Non-current
227,217 GBP2024-12-31
227,125 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
958,322 GBP2024-12-31
354,761 GBP2023-12-31
Other Debtors
Current
1,730 GBP2024-12-31
1,146,221 GBP2023-12-31
Prepayments/Accrued Income
Current
180,026 GBP2024-12-31
163,122 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
38,400 GBP2024-12-31
36,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
567,896 GBP2024-12-31
341,914 GBP2023-12-31
Amounts owed to group undertakings
Current
7,175 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
21,897 GBP2024-12-31
140,207 GBP2023-12-31
Other Taxation & Social Security Payable
Current
26,093 GBP2024-12-31
11,312 GBP2023-12-31
Other Creditors
Current
712,498 GBP2024-12-31
786,655 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
29,461 GBP2024-12-31
34,708 GBP2023-12-31
Creditors
Current
1,403,420 GBP2024-12-31
1,350,796 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,316,609 GBP2024-12-31
335,625 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
75,833 GBP2024-12-31
0 GBP2023-12-31