Average Number of Employees
1142023-12-01 ~ 2024-11-30
1152022-12-01 ~ 2023-11-30
Turnover/Revenue
15,767,587 GBP2023-12-01 ~ 2024-11-30
16,592,484 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-7,604,980 GBP2023-12-01 ~ 2024-11-30
-8,611,316 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
8,162,607 GBP2023-12-01 ~ 2024-11-30
7,981,168 GBP2022-12-01 ~ 2023-11-30
Distribution Costs
-541,536 GBP2023-12-01 ~ 2024-11-30
-549,737 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-3,681,129 GBP2023-12-01 ~ 2024-11-30
-3,358,293 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
3,952,268 GBP2023-12-01 ~ 2024-11-30
4,092,927 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
284,681 GBP2023-12-01 ~ 2024-11-30
159,452 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
4,207,718 GBP2023-12-01 ~ 2024-11-30
4,219,581 GBP2022-12-01 ~ 2023-11-30
Equity
Retained earnings (accumulated losses)
15,002,869 GBP2024-11-30
12,842,763 GBP2023-11-30
20,875,937 GBP2022-12-01
Profit/Loss
Retained earnings (accumulated losses)
3,160,106 GBP2023-12-01 ~ 2024-11-30
3,116,826 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-12-01 ~ 2024-11-30
-11,150,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
2,818,405 GBP2024-11-30
2,686,885 GBP2023-11-30
Fixed Assets - Investments
7,081 GBP2024-11-30
7,081 GBP2023-11-30
Fixed Assets
2,825,486 GBP2024-11-30
2,693,966 GBP2023-11-30
Total Inventories
746,023 GBP2024-11-30
710,228 GBP2023-11-30
Debtors
Current
5,593,754 GBP2024-11-30
3,485,074 GBP2023-11-30
Current assets - Investments
4,500,000 GBP2024-11-30
3,000,000 GBP2023-11-30
Cash at bank and in hand
3,595,508 GBP2024-11-30
5,292,190 GBP2023-11-30
Current Assets
14,435,285 GBP2024-11-30
12,487,492 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-1,347,852 GBP2024-11-30
Net Current Assets/Liabilities
13,087,433 GBP2024-11-30
10,765,308 GBP2023-11-30
Total Assets Less Current Liabilities
15,912,919 GBP2024-11-30
13,459,274 GBP2023-11-30
Net Assets/Liabilities
15,002,971 GBP2024-11-30
12,842,865 GBP2023-11-30
Equity
Called up share capital
102 GBP2024-11-30
102 GBP2023-11-30
Equity
15,002,971 GBP2024-11-30
12,842,865 GBP2023-11-30
Profit/Loss
3,160,106 GBP2023-12-01 ~ 2024-11-30
3,116,826 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
646,147 GBP2023-12-01 ~ 2024-11-30
548,257 GBP2022-12-01 ~ 2023-11-30
Cash and Cash Equivalents
3,595,508 GBP2024-11-30
5,292,190 GBP2023-11-30
12,719,314 GBP2022-12-01
Audit Fees/Expenses
18,150 GBP2023-12-01 ~ 2024-11-30
16,900 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
3,721,852 GBP2023-12-01 ~ 2024-11-30
3,615,161 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
376,612 GBP2023-12-01 ~ 2024-11-30
350,692 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
4,211,612 GBP2023-12-01 ~ 2024-11-30
4,067,743 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
173,957 GBP2023-12-01 ~ 2024-11-30
188,982 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
43,539 GBP2023-12-01 ~ 2024-11-30
-53,325 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
1,051,930 GBP2023-12-01 ~ 2024-11-30
970,926 GBP2022-12-01 ~ 2023-11-30
Dividends Paid on Shares
1,000,000 GBP2023-12-01 ~ 2024-11-30
11,150,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,503,635 GBP2024-11-30
4,111,650 GBP2023-11-30
Motor vehicles
254,554 GBP2024-11-30
48,557 GBP2023-11-30
Furniture and fittings
271,306 GBP2024-11-30
191,178 GBP2023-11-30
Other
656,164 GBP2024-11-30
656,164 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
7,763,608 GBP2024-11-30
7,055,652 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-71,405 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-71,405 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,931,930 GBP2023-11-30
Motor vehicles
21,507 GBP2023-11-30
Furniture and fittings
91,484 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,368,767 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
328,388 GBP2023-12-01 ~ 2024-11-30
Owned/Freehold
646,147 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-69,711 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-69,711 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,190,607 GBP2024-11-30
Motor vehicles
79,770 GBP2024-11-30
Furniture and fittings
120,075 GBP2024-11-30
Other
256,652 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,945,203 GBP2024-11-30
Property, Plant & Equipment
Plant and equipment
1,313,028 GBP2024-11-30
1,179,720 GBP2023-11-30
Motor vehicles
174,784 GBP2024-11-30
27,050 GBP2023-11-30
Furniture and fittings
151,231 GBP2024-11-30
99,694 GBP2023-11-30
Other
399,512 GBP2024-11-30
399,512 GBP2023-11-30
Raw materials and consumables
580,452 GBP2024-11-30
600,847 GBP2023-11-30
Value of work in progress
165,571 GBP2024-11-30
109,381 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,641,695 GBP2024-11-30
2,809,304 GBP2023-11-30
Other Debtors
Current
2,705,057 GBP2024-11-30
636,021 GBP2023-11-30
Prepayments/Accrued Income
Current
247,002 GBP2024-11-30
39,749 GBP2023-11-30
Trade Creditors/Trade Payables
Current
783,168 GBP2024-11-30
339,788 GBP2023-11-30
Corporation Tax Payable
Current
350,842 GBP2024-11-30
668,983 GBP2023-11-30
Taxation/Social Security Payable
Current
113,931 GBP2024-11-30
130,214 GBP2023-11-30
Other Creditors
Current
43,186 GBP2024-11-30
502,561 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
56,725 GBP2024-11-30
80,638 GBP2023-11-30
Creditors
Current
1,347,852 GBP2024-11-30
1,722,184 GBP2023-11-30
Net Deferred Tax Liability/Asset
-359,948 GBP2024-11-30
-316,409 GBP2023-11-30
-369,734 GBP2022-12-01
Deferred Tax Liabilities
Accelerated tax depreciation
-359,948 GBP2024-11-30
-316,409 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-11-30
100 shares2023-11-30
Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-11-30
1 shares2023-11-30
Par Value of Share
Class 2 ordinary share
12023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-11-30
1 shares2023-11-30
Par Value of Share
Class 3 ordinary share
12023-12-01 ~ 2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
256,960 GBP2024-11-30
256,960 GBP2023-11-30
Between one and five year
656,153 GBP2024-11-30
835,780 GBP2023-11-30
More than five year
46,000 GBP2024-11-30
123,333 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
959,113 GBP2024-11-30
1,216,073 GBP2023-11-30