52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
1842024-01-01 ~ 2024-12-31
1432023-01-01 ~ 2023-12-31
Turnover/Revenue
38,739,604 GBP2024-01-01 ~ 2024-12-31
19,806,676 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-30,972,912 GBP2024-01-01 ~ 2024-12-31
-14,962,293 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,766,692 GBP2024-01-01 ~ 2024-12-31
4,844,383 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,159,396 GBP2024-01-01 ~ 2024-12-31
-2,721,872 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,421,760 GBP2024-01-01 ~ 2024-12-31
2,748,331 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
112,999 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
4,293,799 GBP2024-01-01 ~ 2024-12-31
2,199,423 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,304,976 GBP2024-01-01 ~ 2024-12-31
1,923,759 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
18,132,702 GBP2024-12-31
13,127,353 GBP2023-12-31
Fixed Assets - Investments
4,779,517 GBP2024-12-31
2,857,132 GBP2023-12-31
Fixed Assets
22,912,219 GBP2024-12-31
15,984,485 GBP2023-12-31
Debtors
Current
18,895,862 GBP2024-12-31
9,056,124 GBP2023-12-31
Cash at bank and in hand
2,244,721 GBP2024-12-31
751,823 GBP2023-12-31
Current Assets
21,140,583 GBP2024-12-31
9,807,947 GBP2023-12-31
Net Current Assets/Liabilities
-5,427,088 GBP2024-12-31
-2,837,637 GBP2023-12-31
Total Assets Less Current Liabilities
17,485,131 GBP2024-12-31
13,146,848 GBP2023-12-31
Net Assets/Liabilities
14,565,399 GBP2024-12-31
11,260,423 GBP2023-12-31
Equity
Called up share capital
60,000 GBP2024-12-31
60,000 GBP2023-12-31
60,000 GBP2023-01-01
Revaluation reserve
1,376,293 GBP2024-12-31
1,376,293 GBP2023-12-31
1,376,293 GBP2023-01-01
Retained earnings (accumulated losses)
13,129,106 GBP2024-12-31
9,824,130 GBP2023-12-31
7,900,371 GBP2023-01-01
Equity
14,565,399 GBP2024-12-31
11,260,423 GBP2023-12-31
9,336,664 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,304,976 GBP2024-01-01 ~ 2024-12-31
1,923,759 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
104,357 GBP2024-01-01 ~ 2024-12-31
45,350 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,604,326 GBP2024-01-01 ~ 2024-12-31
1,267,206 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,164,470 GBP2024-01-01 ~ 2024-12-31
5,050,792 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
772,697 GBP2024-01-01 ~ 2024-12-31
501,839 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,176,978 GBP2024-01-01 ~ 2024-12-31
5,723,938 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
230,431 GBP2024-01-01 ~ 2024-12-31
137,876 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,080,363 GBP2024-01-01 ~ 2024-12-31
275,664 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,073,450 GBP2024-01-01 ~ 2024-12-31
549,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
8,528,091 GBP2024-12-31
8,429,943 GBP2023-12-31
Plant and equipment
21,088,903 GBP2024-12-31
16,976,558 GBP2023-12-31
Motor vehicles
1,017,598 GBP2024-12-31
456,860 GBP2023-12-31
Furniture and fittings
358,409 GBP2024-12-31
232,725 GBP2023-12-31
Office equipment
1,467,223 GBP2024-12-31
1,338,116 GBP2023-12-31
Other
2,187,283 GBP2024-12-31
1,648,494 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
34,723,511 GBP2024-12-31
29,082,696 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,073,125 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-191,700 GBP2024-01-01 ~ 2024-12-31
Other
-20,278 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,340,853 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,561,388 GBP2023-12-31
Motor vehicles
17,979 GBP2023-12-31
Furniture and fittings
10,948 GBP2023-12-31
Office equipment
1,181,174 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
15,955,343 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,106,121 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
208,904 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
29,356 GBP2024-01-01 ~ 2024-12-31
Office equipment
115,562 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,604,326 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-852,148 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-60,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-968,860 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,815,361 GBP2024-12-31
Motor vehicles
165,919 GBP2024-12-31
Furniture and fittings
40,304 GBP2024-12-31
Office equipment
1,278,987 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,590,809 GBP2024-12-31
Property, Plant & Equipment
Buildings
4,245,046 GBP2024-12-31
4,246,089 GBP2023-12-31
Plant and equipment
10,273,542 GBP2024-12-31
6,415,170 GBP2023-12-31
Motor vehicles
851,679 GBP2024-12-31
438,881 GBP2023-12-31
Furniture and fittings
318,105 GBP2024-12-31
221,777 GBP2023-12-31
Office equipment
188,236 GBP2024-12-31
156,942 GBP2023-12-31
Other
2,187,283 GBP2024-12-31
1,648,494 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
1,219,028 GBP2024-12-31
1,219,028 GBP2023-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
1,067,780 GBP2024-12-31
1,097,125 GBP2023-12-31
Investments in Subsidiaries
4,779,517 GBP2024-12-31
2,857,132 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,067,054 GBP2024-12-31
3,529,219 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,180,829 GBP2024-12-31
4,306,883 GBP2023-12-31
Other Debtors
Current
21,028 GBP2024-12-31
9,812 GBP2023-12-31
Prepayments
Current
1,455,142 GBP2024-12-31
663,536 GBP2023-12-31
Cash and Cash Equivalents
2,244,721 GBP2024-12-31
751,823 GBP2023-12-31
Bank Borrowings
Current
77,916 GBP2024-12-31
326,872 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,314,587 GBP2024-12-31
2,437,636 GBP2023-12-31
Amounts owed to group undertakings
Current
16,799,810 GBP2024-12-31
6,944,446 GBP2023-12-31
Corporation Tax Payable
Current
52,115 GBP2024-12-31
415,146 GBP2023-12-31
Taxation/Social Security Payable
Current
638,496 GBP2024-12-31
429,516 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
83,388 GBP2024-12-31
212,047 GBP2023-12-31
Other Creditors
Current
495,294 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
3,110,525 GBP2024-12-31
1,879,921 GBP2023-12-31
Bank Borrowings
Non-current
77,915 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
62,422 GBP2024-12-31
145,563 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
77,916 GBP2024-12-31
326,872 GBP2023-12-31
Total Borrowings
77,916 GBP2024-12-31
404,787 GBP2023-12-31
Minimum gross finance lease payments owing
145,810 GBP2024-12-31
357,610 GBP2023-12-31
Net Deferred Tax Liability/Asset
-2,857,310 GBP2024-12-31
-1,662,947 GBP2023-12-31
-1,387,283 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,080,363 GBP2024-01-01 ~ 2024-12-31
-275,664 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
60,000 GBP2024-01-01 ~ 2024-12-31
60,000 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,123,881 GBP2024-12-31
752,772 GBP2023-12-31
Between one and five year
2,052,233 GBP2024-12-31
1,116,230 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,176,114 GBP2024-12-31
1,869,002 GBP2023-12-31