32990 - Other Manufacturing N.e.c.
Cost of Sales
-4,523,206 GBP2024-04-01 ~ 2025-03-31
-2,857,805 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,755,949 GBP2024-04-01 ~ 2025-03-31
-2,219,061 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
234,360 GBP2024-04-01 ~ 2025-03-31
213,929 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,801,204 GBP2024-04-01 ~ 2025-03-31
328,058 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,282,193 GBP2024-04-01 ~ 2025-03-31
233,136 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,394,682 GBP2025-03-31
2,865,792 GBP2024-03-31
Fixed Assets - Investments
3 GBP2025-03-31
3 GBP2024-03-31
Fixed Assets
3,394,685 GBP2025-03-31
2,865,795 GBP2024-03-31
Debtors
1,069,927 GBP2025-03-31
695,381 GBP2024-03-31
Cash at bank and in hand
7,788,623 GBP2025-03-31
5,993,293 GBP2024-03-31
Current Assets
10,600,445 GBP2025-03-31
8,891,431 GBP2024-03-31
Net Current Assets/Liabilities
9,166,700 GBP2025-03-31
8,266,165 GBP2024-03-31
Total Assets Less Current Liabilities
12,561,385 GBP2025-03-31
11,131,960 GBP2024-03-31
Net Assets/Liabilities
11,838,699 GBP2025-03-31
10,556,506 GBP2024-03-31
Equity
Called up share capital
23,632 GBP2025-03-31
23,632 GBP2024-03-31
23,632 GBP2023-03-31
Retained earnings (accumulated losses)
11,815,067 GBP2025-03-31
10,532,874 GBP2024-03-31
10,299,738 GBP2023-03-31
Equity
11,838,699 GBP2025-03-31
10,556,506 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,282,193 GBP2024-04-01 ~ 2025-03-31
233,136 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
43,000 GBP2024-04-01 ~ 2025-03-31
39,700 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
842024-04-01 ~ 2025-03-31
842023-04-01 ~ 2024-03-31
Wages/Salaries
3,200,794 GBP2024-04-01 ~ 2025-03-31
3,158,650 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
162,320 GBP2024-04-01 ~ 2025-03-31
143,110 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,691,234 GBP2024-04-01 ~ 2025-03-31
3,612,659 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
416,324 GBP2024-04-01 ~ 2025-03-31
347,520 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
147,232 GBP2024-04-01 ~ 2025-03-31
92,649 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
397,796 GBP2025-03-31
112,869 GBP2024-03-31
Plant and equipment
4,842,967 GBP2025-03-31
4,152,957 GBP2024-03-31
Furniture and fittings
149,703 GBP2025-03-31
135,394 GBP2024-03-31
Computers
175,276 GBP2025-03-31
166,967 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,861,762 GBP2025-03-31
5,864,207 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
169,645 GBP2025-03-31
112,869 GBP2024-03-31
Plant and equipment
2,163,573 GBP2025-03-31
1,812,715 GBP2024-03-31
Furniture and fittings
136,820 GBP2025-03-31
130,399 GBP2024-03-31
Computers
167,602 GBP2025-03-31
164,832 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,467,080 GBP2025-03-31
2,998,415 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
51,840 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
56,776 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
350,858 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
6,421 GBP2024-04-01 ~ 2025-03-31
Computers
2,770 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
468,665 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
228,151 GBP2025-03-31
0 GBP2024-03-31
Plant and equipment
2,679,394 GBP2025-03-31
2,340,242 GBP2024-03-31
Furniture and fittings
12,883 GBP2025-03-31
4,995 GBP2024-03-31
Computers
7,674 GBP2025-03-31
2,135 GBP2024-03-31
Finished Goods/Goods for Resale
648,595 GBP2025-03-31
1,233,193 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
711,584 GBP2025-03-31
394,463 GBP2024-03-31
Other Debtors
Current
105,474 GBP2025-03-31
98,078 GBP2024-03-31
Prepayments/Accrued Income
Current
252,869 GBP2025-03-31
202,840 GBP2024-03-31
Trade Creditors/Trade Payables
Current
708,285 GBP2025-03-31
285,015 GBP2024-03-31
Corporation Tax Payable
Current
371,778 GBP2025-03-31
1,604 GBP2024-03-31
Other Taxation & Social Security Payable
Current
89,822 GBP2025-03-31
82,950 GBP2024-03-31
Other Creditors
Current
186,749 GBP2025-03-31
180,518 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
77,111 GBP2025-03-31
75,179 GBP2024-03-31
Creditors
Current
1,433,745 GBP2025-03-31
625,266 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,268 shares2025-03-31
21,268 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,364 shares2025-03-31
2,364 shares2024-03-31
Equity
Called up share capital
23,632 GBP2025-03-31
23,632 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
145,000 GBP2025-03-31
50,000 GBP2024-03-31
Between two and five year
374,583 GBP2025-03-31
200,000 GBP2024-03-31
More than five year
0 GBP2025-03-31
125,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
519,583 GBP2025-03-31
375,000 GBP2024-03-31