93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
1132023-04-01 ~ 2024-03-30
1132022-04-01 ~ 2023-03-31
Turnover/Revenue
5,896,746 GBP2023-04-01 ~ 2024-03-30
5,614,906 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,061,184 GBP2023-04-01 ~ 2024-03-30
-3,365,353 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,835,562 GBP2023-04-01 ~ 2024-03-30
2,249,553 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-20,853 GBP2023-04-01 ~ 2024-03-30
-94,756 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,202,558 GBP2023-04-01 ~ 2024-03-30
-2,141,075 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
666,962 GBP2023-04-01 ~ 2024-03-30
143,053 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
385,443 GBP2023-04-01 ~ 2024-03-30
-43,966 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
393,680 GBP2023-04-01 ~ 2024-03-30
-37,881 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
8,113,826 GBP2024-03-30
8,049,969 GBP2023-03-31
Investment Property
302,176 GBP2024-03-30
302,176 GBP2023-03-31
Fixed Assets
8,416,002 GBP2024-03-30
8,352,145 GBP2023-03-31
Total Inventories
89,355 GBP2024-03-30
93,053 GBP2023-03-31
Debtors
Current
210,999 GBP2024-03-30
159,484 GBP2023-03-31
Cash at bank and in hand
994,568 GBP2024-03-30
966,231 GBP2023-03-31
Current Assets
1,294,922 GBP2024-03-30
1,218,768 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,848,185 GBP2024-03-30
Net Current Assets/Liabilities
-553,263 GBP2024-03-30
-539,645 GBP2023-03-31
Total Assets Less Current Liabilities
7,862,739 GBP2024-03-30
7,812,500 GBP2023-03-31
Net Assets/Liabilities
4,253,386 GBP2024-03-30
3,893,760 GBP2023-03-31
Equity
Called up share capital
25,000 GBP2024-03-30
25,000 GBP2023-03-31
25,000 GBP2022-04-01
Share premium
8,413 GBP2024-03-30
8,413 GBP2023-03-31
8,413 GBP2022-04-01
Revaluation reserve
1,838,185 GBP2024-03-30
1,872,239 GBP2023-03-31
1,872,239 GBP2022-04-01
Retained earnings (accumulated losses)
2,381,788 GBP2024-03-30
1,988,108 GBP2023-03-31
2,025,989 GBP2022-04-01
Equity
4,253,386 GBP2024-03-30
3,893,760 GBP2023-03-31
3,931,641 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
393,680 GBP2023-04-01 ~ 2024-03-30
-37,881 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
393,680 GBP2023-04-01 ~ 2024-03-30
-37,881 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
393,680 GBP2023-04-01 ~ 2024-03-30
-37,881 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-30
Motor vehicles
252023-04-01 ~ 2024-03-30
Furniture and fittings
202023-04-01 ~ 2024-03-30
Computers
252023-04-01 ~ 2024-03-30
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-30
Wages/Salaries
1,843,987 GBP2023-04-01 ~ 2024-03-30
2,028,442 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
120,359 GBP2023-04-01 ~ 2024-03-30
122,721 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,999,687 GBP2023-04-01 ~ 2024-03-30
2,182,173 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
41,220 GBP2023-04-01 ~ 2024-03-30
24,612 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-40,577 GBP2023-04-01 ~ 2024-03-30
69,854 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
96,361 GBP2023-04-01 ~ 2024-03-30
-8,353 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
6,969,079 GBP2024-03-30
6,969,079 GBP2023-03-31
Plant and equipment
2,243,489 GBP2024-03-30
2,004,082 GBP2023-03-31
Motor vehicles
79,885 GBP2024-03-30
79,885 GBP2023-03-31
Furniture and fittings
1,514,346 GBP2024-03-30
1,286,081 GBP2023-03-31
Computers
10,547 GBP2024-03-30
10,547 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
10,817,346 GBP2024-03-30
10,349,674 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-18,745 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment - Other Disposals
-18,745 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,384,214 GBP2023-03-31
Motor vehicles
28,238 GBP2023-03-31
Furniture and fittings
876,707 GBP2023-03-31
Computers
10,546 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,299,705 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
404,206 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-391 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-391 GBP2023-04-01 ~ 2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,634,044 GBP2024-03-30
Motor vehicles
41,143 GBP2024-03-30
Furniture and fittings
1,017,787 GBP2024-03-30
Computers
10,546 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,703,520 GBP2024-03-30
Property, Plant & Equipment
Buildings
6,969,079 GBP2024-03-30
6,969,079 GBP2023-03-31
Plant and equipment
609,445 GBP2024-03-30
619,868 GBP2023-03-31
Motor vehicles
38,742 GBP2024-03-30
51,647 GBP2023-03-31
Furniture and fittings
496,559 GBP2024-03-30
409,374 GBP2023-03-31
Computers
1 GBP2024-03-30
1 GBP2023-03-31
Land and buildings
6,969,079 GBP2024-03-30
6,969,079 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
197,347 GBP2024-03-30
286,792 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
38,661 GBP2024-03-30
51,548 GBP2023-03-31
Under hire purchased contracts or finance leases
236,008 GBP2024-03-30
338,340 GBP2023-03-31
Finished Goods/Goods for Resale
89,355 GBP2024-03-30
93,053 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
8,827 GBP2024-03-30
346 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
29,507 GBP2024-03-30
25,503 GBP2023-03-31
Other Debtors
Current
27,332 GBP2024-03-30
29,812 GBP2023-03-31
Prepayments/Accrued Income
Current
145,333 GBP2024-03-30
103,823 GBP2023-03-31
Cash and Cash Equivalents
994,568 GBP2024-03-30
966,231 GBP2023-03-31
Bank Borrowings
Current
206,981 GBP2024-03-30
232,189 GBP2023-03-31
Trade Creditors/Trade Payables
Current
449,476 GBP2024-03-30
342,678 GBP2023-03-31
Corporation Tax Payable
Current
62,459 GBP2024-03-30
Taxation/Social Security Payable
Current
192,922 GBP2024-03-30
169,001 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
111,040 GBP2024-03-30
107,574 GBP2023-03-31
Other Creditors
Current
661,607 GBP2024-03-30
763,354 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
163,700 GBP2024-03-30
143,617 GBP2023-03-31
Creditors
Current
1,848,185 GBP2024-03-30
1,758,413 GBP2023-03-31
Bank Borrowings
Non-current
3,176,088 GBP2024-03-30
3,357,837 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
196,037 GBP2024-03-30
283,098 GBP2023-03-31
Creditors
Non-current
3,372,125 GBP2024-03-30
3,640,935 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
206,981 GBP2024-03-30
Total Borrowings
Current, Amounts falling due within one year
206,981 GBP2024-03-30
Bank Borrowings
Non-current, Between one and two years
3,176,088 GBP2024-03-30
Total Borrowings
3,383,069 GBP2024-03-30
3,590,026 GBP2023-03-31
Minimum gross finance lease payments owing
307,077 GBP2024-03-30
390,672 GBP2023-03-31
Net Deferred Tax Liability/Asset
-237,228 GBP2024-03-30
-277,805 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
40,577 GBP2023-04-01 ~ 2024-03-30
Deferred Tax Liabilities
Accelerated tax depreciation
-237,228 GBP2024-03-30
-277,805 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2024-03-30
25,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,715 GBP2024-03-30
8,084 GBP2023-03-31
Between one and five year
4,715 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,715 GBP2024-03-30
12,799 GBP2023-03-31