96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
5,0402024-07-01 ~ 2025-06-30
Property, Plant & Equipment
35,470 GBP2025-06-30
54,741 GBP2024-06-30
Total Inventories
713,894 GBP2025-06-30
467,601 GBP2024-06-30
Debtors
910,610 GBP2025-06-30
2,501,638 GBP2024-06-30
Cash at bank and in hand
4,569,974 GBP2025-06-30
3,404,427 GBP2024-06-30
Current Assets
6,194,478 GBP2025-06-30
6,373,666 GBP2024-06-30
Net Current Assets/Liabilities
4,505,528 GBP2025-06-30
4,719,491 GBP2024-06-30
Total Assets Less Current Liabilities
4,540,998 GBP2025-06-30
4,774,232 GBP2024-06-30
Creditors
Non-current
-3,089 GBP2025-06-30
-7,153 GBP2024-06-30
Net Assets/Liabilities
4,537,909 GBP2025-06-30
4,767,079 GBP2024-06-30
Equity
Called up share capital
5,040 GBP2025-06-30
5,040 GBP2024-06-30
Retained earnings (accumulated losses)
4,532,869 GBP2025-06-30
4,762,039 GBP2024-06-30
Equity
4,537,909 GBP2025-06-30
4,767,079 GBP2024-06-30
Average Number of Employees
302024-07-01 ~ 2025-06-30
312023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
387,679 GBP2025-06-30
386,596 GBP2024-06-30
Motor vehicles
34,015 GBP2025-06-30
34,015 GBP2024-06-30
Computers
547,279 GBP2025-06-30
546,044 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
968,973 GBP2025-06-30
966,655 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
377,911 GBP2025-06-30
369,171 GBP2024-06-30
Motor vehicles
12,047 GBP2025-06-30
3,543 GBP2024-06-30
Computers
543,545 GBP2025-06-30
539,200 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
933,503 GBP2025-06-30
911,914 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,740 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
8,504 GBP2024-07-01 ~ 2025-06-30
Computers
4,345 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,589 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
9,768 GBP2025-06-30
17,425 GBP2024-06-30
Motor vehicles
21,968 GBP2025-06-30
30,472 GBP2024-06-30
Computers
3,734 GBP2025-06-30
6,844 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
8,504 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
21,968 GBP2025-06-30
30,472 GBP2024-06-30
Value of work in progress
93,583 GBP2025-06-30
39,290 GBP2024-06-30
Finished Goods
620,311 GBP2025-06-30
428,311 GBP2024-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
250,020 GBP2025-06-30
522,705 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
908,248 GBP2024-06-30
Other Debtors
Amounts falling due within one year, Current
99,524 GBP2025-06-30
503,419 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
349,544 GBP2025-06-30
1,934,372 GBP2024-06-30
Other Debtors
Non-current, Amounts falling due after one year
561,066 GBP2025-06-30
567,266 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
1,951 GBP2025-06-30
Trade Creditors/Trade Payables
Current
185,684 GBP2025-06-30
183,773 GBP2024-06-30
Amounts owed to group undertakings
Current
675,154 GBP2025-06-30
Other Taxation & Social Security Payable
Current
128,439 GBP2025-06-30
105,311 GBP2024-06-30
Other Creditors
Current
697,722 GBP2025-06-30
1,365,091 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
3,089 GBP2025-06-30
7,153 GBP2024-06-30
Current, hire purchase agreements, Amounts falling due within one year
1,951 GBP2025-06-30
Between one and five year, hire purchase agreements
3,089 GBP2025-06-30
hire purchase agreements
5,040 GBP2025-06-30
7,153 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
124,000 GBP2025-06-30
176,000 GBP2024-06-30
Between one and five year
496,000 GBP2025-06-30
704,000 GBP2024-06-30
More than five year
496,000 GBP2025-06-30
616,000 GBP2024-06-30
All periods
1,116,000 GBP2025-06-30
1,496,000 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,800 shares2025-06-30