Average Number of Employees
732024-02-01 ~ 2025-01-31
682023-02-01 ~ 2024-01-31
Property, Plant & Equipment
313,444 GBP2025-01-31
365,332 GBP2024-01-31
Total Inventories
860,248 GBP2025-01-31
1,392,064 GBP2024-01-31
Debtors
Current
1,641,351 GBP2025-01-31
1,480,484 GBP2024-01-31
Cash at bank and in hand
2,078,881 GBP2025-01-31
1,675,437 GBP2024-01-31
Current Assets
4,580,480 GBP2025-01-31
4,547,985 GBP2024-01-31
Net Current Assets/Liabilities
2,142,461 GBP2025-01-31
1,456,699 GBP2024-01-31
Total Assets Less Current Liabilities
2,455,905 GBP2025-01-31
1,822,031 GBP2024-01-31
Net Assets/Liabilities
2,244,734 GBP2025-01-31
1,640,624 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
Capital redemption reserve
5 GBP2025-01-31
5 GBP2024-01-31
Retained earnings (accumulated losses)
2,244,629 GBP2025-01-31
1,640,519 GBP2024-01-31
Equity
2,244,734 GBP2025-01-31
1,640,624 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Buildings
127,624 GBP2024-01-31
Plant and equipment
515,449 GBP2024-01-31
Motor vehicles
441,483 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,084,556 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
313,444 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Buildings
19,392 GBP2024-01-31
Plant and equipment
100,207 GBP2024-01-31
Motor vehicles
245,733 GBP2024-01-31
Value of work in progress
860,248 GBP2025-01-31
1,392,064 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,538,557 GBP2025-01-31
1,229,110 GBP2024-01-31
Other Debtors
Current
510 GBP2025-01-31
140,510 GBP2024-01-31
Prepayments/Accrued Income
Current
102,284 GBP2025-01-31
110,864 GBP2024-01-31
Bank Overdrafts
Current
67,700 GBP2024-01-31
Bank Borrowings
Current
60,750 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,113,109 GBP2025-01-31
1,104,969 GBP2024-01-31
Corporation Tax Payable
Current
552,726 GBP2025-01-31
166,333 GBP2024-01-31
Taxation/Social Security Payable
Current
133,942 GBP2025-01-31
30,403 GBP2024-01-31
Other Creditors
Current
6,225 GBP2025-01-31
1,632 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
632,017 GBP2025-01-31
1,659,499 GBP2024-01-31
Creditors
Current
2,438,019 GBP2025-01-31
3,091,286 GBP2024-01-31
Net Deferred Tax Liability/Asset
-71,171 GBP2025-01-31
-81,407 GBP2024-01-31
-86,604 GBP2023-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,236 GBP2024-02-01 ~ 2025-01-31
5,197 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-71,171 GBP2025-01-31
-81,407 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2025-01-31
500 shares2024-01-31
Par Value of Share
Class 1 ordinary share
0.012024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2025-01-31
500 shares2024-01-31
Par Value of Share
Class 2 ordinary share
0.012024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,500 shares2025-01-31
3,500 shares2024-01-31
Par Value of Share
Class 3 ordinary share
0.012024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,500 shares2025-01-31
3,500 shares2024-01-31
Par Value of Share
Class 4 ordinary share
0.012024-02-01 ~ 2025-01-31