Average Number of Employees
682023-02-01 ~ 2024-01-31
662022-02-01 ~ 2023-01-31
Property, Plant & Equipment
365,332 GBP2024-01-31
422,537 GBP2023-01-31
Total Inventories
1,392,064 GBP2024-01-31
1,568,065 GBP2023-01-31
Debtors
Current
1,480,484 GBP2024-01-31
1,179,847 GBP2023-01-31
Cash at bank and in hand
1,675,437 GBP2024-01-31
341,490 GBP2023-01-31
Current Assets
4,547,985 GBP2024-01-31
3,089,402 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-3,091,286 GBP2024-01-31
-1,832,312 GBP2023-01-31
Net Current Assets/Liabilities
1,456,699 GBP2024-01-31
1,257,090 GBP2023-01-31
Total Assets Less Current Liabilities
1,822,031 GBP2024-01-31
1,679,627 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-60,750 GBP2023-01-31
Net Assets/Liabilities
1,640,624 GBP2024-01-31
1,432,273 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Capital redemption reserve
5 GBP2024-01-31
5 GBP2023-01-31
Retained earnings (accumulated losses)
1,640,519 GBP2024-01-31
1,432,168 GBP2023-01-31
Equity
1,640,624 GBP2024-01-31
1,432,273 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Buildings
127,624 GBP2023-01-31
Plant and equipment
515,449 GBP2023-01-31
Motor vehicles
469,496 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,112,569 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-128,360 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-128,360 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
100,207 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Owned/Freehold
245,733 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
365,332 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Buildings
23,521 GBP2023-01-31
Plant and equipment
125,258 GBP2023-01-31
Motor vehicles
273,758 GBP2023-01-31
Value of work in progress
1,392,064 GBP2024-01-31
1,568,065 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,229,110 GBP2024-01-31
1,018,294 GBP2023-01-31
Other Debtors
Current
140,510 GBP2024-01-31
61,960 GBP2023-01-31
Prepayments/Accrued Income
Current
110,864 GBP2024-01-31
99,593 GBP2023-01-31
Bank Overdrafts
Current
67,700 GBP2024-01-31
Bank Borrowings
Current
60,750 GBP2024-01-31
60,750 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,104,969 GBP2024-01-31
846,226 GBP2023-01-31
Corporation Tax Payable
Current
166,333 GBP2024-01-31
84,856 GBP2023-01-31
Taxation/Social Security Payable
Current
30,403 GBP2024-01-31
7,818 GBP2023-01-31
Other Creditors
Current
1,632 GBP2024-01-31
14,682 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
1,659,499 GBP2024-01-31
817,980 GBP2023-01-31
Creditors
Current
3,091,286 GBP2024-01-31
1,832,312 GBP2023-01-31
Bank Borrowings
Non-current
60,750 GBP2023-01-31
Creditors
Non-current
60,750 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
60,750 GBP2024-01-31
60,750 GBP2023-01-31
Non-current, Between one and two years
60,750 GBP2023-01-31
Total Borrowings
60,750 GBP2024-01-31
121,500 GBP2023-01-31
Net Deferred Tax Liability/Asset
-81,407 GBP2024-01-31
-86,604 GBP2023-01-31
-64,666 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,197 GBP2023-02-01 ~ 2024-01-31
-21,938 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-81,407 GBP2024-01-31
-86,604 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-01-31
500 shares2023-01-31
Par Value of Share
Class 1 ordinary share
0.012023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2024-01-31
500 shares2023-01-31
Par Value of Share
Class 2 ordinary share
0.012023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,500 shares2024-01-31
3,500 shares2023-01-31
Par Value of Share
Class 3 ordinary share
0.012023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,500 shares2024-01-31
3,500 shares2023-01-31
Par Value of Share
Class 4 ordinary share
0.012023-02-01 ~ 2024-01-31