42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
53,594,088 GBP2023-01-01 ~ 2023-12-31
62,309,755 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
49,526,394 GBP2023-01-01 ~ 2023-12-31
56,638,588 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,067,694 GBP2023-01-01 ~ 2023-12-31
5,671,167 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
3,917,315 GBP2023-01-01 ~ 2023-12-31
3,771,839 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
203,379 GBP2023-01-01 ~ 2023-12-31
1,950,828 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
37,112 GBP2023-01-01 ~ 2023-12-31
7,328 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
85,577 GBP2023-01-01 ~ 2023-12-31
51,023 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
154,914 GBP2023-01-01 ~ 2023-12-31
1,907,133 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
104,929 GBP2023-01-01 ~ 2023-12-31
360,865 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
49,985 GBP2023-01-01 ~ 2023-12-31
1,546,268 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
49,985 GBP2023-01-01 ~ 2023-12-31
1,546,268 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,946,144 GBP2023-12-31
3,973,467 GBP2022-12-31
Fixed Assets - Investments
10,581 GBP2023-12-31
10,581 GBP2022-12-31
Fixed Assets
4,956,725 GBP2023-12-31
3,984,048 GBP2022-12-31
Total Inventories
202,313 GBP2023-12-31
Debtors
7,023,325 GBP2023-12-31
8,431,125 GBP2022-12-31
Cash at bank and in hand
2,427,220 GBP2023-12-31
3,601,728 GBP2022-12-31
Current Assets
9,652,858 GBP2023-12-31
12,032,853 GBP2022-12-31
Creditors
Current
7,134,219 GBP2023-12-31
8,510,740 GBP2022-12-31
Net Current Assets/Liabilities
2,518,639 GBP2023-12-31
3,522,113 GBP2022-12-31
Total Assets Less Current Liabilities
7,475,364 GBP2023-12-31
7,506,161 GBP2022-12-31
Creditors
Non-current
-1,061,875 GBP2023-12-31
-883,092 GBP2022-12-31
Net Assets/Liabilities
4,665,193 GBP2023-12-31
5,097,337 GBP2022-12-31
Equity
Called up share capital
830 GBP2023-12-31
830 GBP2022-12-31
830 GBP2021-12-31
Capital redemption reserve
170 GBP2023-12-31
170 GBP2022-12-31
170 GBP2021-12-31
Retained earnings (accumulated losses)
4,664,193 GBP2023-12-31
5,096,337 GBP2022-12-31
3,972,766 GBP2021-12-31
Equity
4,665,193 GBP2023-12-31
5,097,337 GBP2022-12-31
3,973,766 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-482,129 GBP2023-01-01 ~ 2023-12-31
-422,697 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-482,129 GBP2023-01-01 ~ 2023-12-31
-422,697 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
49,985 GBP2023-01-01 ~ 2023-12-31
1,546,268 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
14,020,731 GBP2023-01-01 ~ 2023-12-31
13,992,240 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,453,910 GBP2023-01-01 ~ 2023-12-31
1,536,350 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
556,247 GBP2023-01-01 ~ 2023-12-31
527,055 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
16,030,888 GBP2023-01-01 ~ 2023-12-31
16,055,645 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
3222023-01-01 ~ 2023-12-31
3452022-01-01 ~ 2022-12-31
Director Remuneration
366,825 GBP2023-01-01 ~ 2023-12-31
443,163 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
321,771 GBP2023-01-01 ~ 2023-12-31
190,826 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,000 GBP2023-01-01 ~ 2023-12-31
13,200 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-152,635 GBP2023-01-01 ~ 2023-12-31
199,776 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
29,434 GBP2023-01-01 ~ 2023-12-31
362,355 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,243,603 GBP2023-12-31
3,125,521 GBP2022-12-31
Furniture and fittings
194,608 GBP2023-12-31
196,188 GBP2022-12-31
Motor vehicles
3,631,834 GBP2023-12-31
3,200,011 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,070,045 GBP2023-12-31
6,521,720 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-245,695 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-33,742 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-252,944 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-532,381 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,519,819 GBP2023-12-31
1,185,568 GBP2022-12-31
Furniture and fittings
118,471 GBP2023-12-31
108,451 GBP2022-12-31
Motor vehicles
1,485,611 GBP2023-12-31
1,254,234 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,123,901 GBP2023-12-31
2,548,253 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
472,969 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
43,762 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
377,422 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
894,153 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-138,718 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-33,742 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-146,045 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-318,505 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,723,784 GBP2023-12-31
1,939,953 GBP2022-12-31
Furniture and fittings
76,137 GBP2023-12-31
87,737 GBP2022-12-31
Motor vehicles
2,146,223 GBP2023-12-31
1,945,777 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,669,391 GBP2023-12-31
1,633,934 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,328,457 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
490,795 GBP2023-12-31
256,670 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
302,714 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
269,668 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
572,382 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
2,178,596 GBP2023-12-31
1,377,264 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
1,763,226 GBP2023-12-31
1,348,127 GBP2022-12-31
Under hire purchased contracts or finance leases
3,941,822 GBP2023-12-31
2,725,391 GBP2022-12-31
Value of work in progress
202,313 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,088,847 GBP2023-12-31
2,443,929 GBP2022-12-31
Other Debtors
Current
8,405 GBP2023-12-31
14,573 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
152,635 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
224,145 GBP2023-12-31
302,707 GBP2022-12-31
Prepayments/Accrued Income
Current
198,133 GBP2023-12-31
168,743 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,388,659 GBP2023-12-31
7,118,929 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,199,395 GBP2023-12-31
872,223 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,538,892 GBP2023-12-31
6,036,074 GBP2022-12-31
Amounts owed to group undertakings
Current
20,779 GBP2023-12-31
11,232 GBP2022-12-31
Corporation Tax Payable
Current
199,776 GBP2022-12-31
Other Taxation & Social Security Payable
Current
553,655 GBP2023-12-31
620,354 GBP2022-12-31
Accrued Liabilities
Current
384,725 GBP2023-12-31
399,356 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,061,875 GBP2023-12-31
883,092 GBP2022-12-31
Between one and five year, hire purchase agreements
1,061,875 GBP2023-12-31
883,092 GBP2022-12-31
hire purchase agreements
2,261,270 GBP2023-12-31
1,755,315 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,073,296 GBP2023-12-31
815,732 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
830 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
49,985 GBP2023-01-01 ~ 2023-12-31