Turnover/Revenue
21,878,462 GBP2023-01-01 ~ 2023-12-31
20,416,922 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-13,533,438 GBP2023-01-01 ~ 2023-12-31
-13,547,452 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,345,024 GBP2023-01-01 ~ 2023-12-31
6,869,470 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,408,258 GBP2023-01-01 ~ 2023-12-31
-6,314,732 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
35,893 GBP2023-01-01 ~ 2023-12-31
6,465 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
982,231 GBP2023-01-01 ~ 2023-12-31
2,887,397 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
826,323 GBP2023-01-01 ~ 2023-12-31
2,429,899 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
826,323 GBP2023-01-01 ~ 2023-12-31
2,429,899 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,863 GBP2023-12-31
2,169 GBP2022-12-31
Property, Plant & Equipment
11,422,848 GBP2023-12-31
12,085,646 GBP2022-12-31
Fixed Assets - Investments
10,155 GBP2023-12-31
10,155 GBP2022-12-31
Fixed Assets
11,434,866 GBP2023-12-31
12,097,970 GBP2022-12-31
Total Inventories
1,129,525 GBP2023-12-31
1,504,000 GBP2022-12-31
Debtors
Current
2,485,015 GBP2023-12-31
3,520,953 GBP2022-12-31
Cash at bank and in hand
2,681,607 GBP2023-12-31
1,024,259 GBP2022-12-31
Current Assets
6,296,147 GBP2023-12-31
6,049,212 GBP2022-12-31
Net Current Assets/Liabilities
3,500,634 GBP2023-12-31
2,115,488 GBP2022-12-31
Total Assets Less Current Liabilities
14,935,500 GBP2023-12-31
14,213,458 GBP2022-12-31
Net Assets/Liabilities
13,733,105 GBP2023-12-31
12,930,882 GBP2022-12-31
Equity
Called up share capital
500,000 GBP2023-12-31
500,000 GBP2022-12-31
500,000 GBP2021-12-31
Retained earnings (accumulated losses)
13,233,105 GBP2023-12-31
12,430,882 GBP2022-12-31
10,065,633 GBP2021-12-31
Equity
13,733,105 GBP2023-12-31
12,930,882 GBP2022-12-31
10,565,633 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
826,323 GBP2023-01-01 ~ 2023-12-31
2,429,899 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-24,100 GBP2023-01-01 ~ 2023-12-31
-64,650 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-24,100 GBP2023-01-01 ~ 2023-12-31
-64,650 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
858,490 GBP2023-01-01 ~ 2023-12-31
880,384 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
5,385,725 GBP2023-01-01 ~ 2023-12-31
5,425,581 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
457,841 GBP2023-01-01 ~ 2023-12-31
549,290 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,100,217 GBP2023-01-01 ~ 2023-12-31
6,283,764 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
272023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Average Number of Employees
1912023-01-01 ~ 2023-12-31
2082022-01-01 ~ 2022-12-31
Director Remuneration
85,170 GBP2023-01-01 ~ 2023-12-31
85,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,000 GBP2023-01-01 ~ 2023-12-31
10,900 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
5,230 GBP2023-12-31
5,230 GBP2022-12-31
Intangible Assets - Gross Cost
5,230 GBP2023-12-31
5,230 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,367 GBP2023-12-31
3,061 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,367 GBP2023-12-31
3,061 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
306 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
306 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,863 GBP2023-12-31
2,169 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,978,350 GBP2023-12-31
12,975,091 GBP2022-12-31
Land and buildings, Short leasehold
98,879 GBP2023-12-31
98,879 GBP2022-12-31
Plant and equipment
9,878,050 GBP2023-12-31
9,696,703 GBP2022-12-31
Office equipment
399,768 GBP2023-12-31
388,682 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,706,054 GBP2023-12-31
3,449,319 GBP2022-12-31
Land and buildings, Short leasehold
89,094 GBP2023-12-31
79,283 GBP2022-12-31
Plant and equipment
7,846,894 GBP2023-12-31
7,353,606 GBP2022-12-31
Office equipment
350,481 GBP2023-12-31
271,932 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
256,735 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Short leasehold
9,811 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
493,288 GBP2023-01-01 ~ 2023-12-31
Office equipment
78,549 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
9,272,296 GBP2023-12-31
9,525,772 GBP2022-12-31
Land and buildings, Short leasehold
9,785 GBP2023-12-31
19,596 GBP2022-12-31
Plant and equipment
2,031,156 GBP2023-12-31
2,343,097 GBP2022-12-31
Office equipment
49,287 GBP2023-12-31
116,750 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
210,377 GBP2023-12-31
210,377 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
23,565,424 GBP2023-12-31
23,369,732 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
150,053 GBP2023-12-31
129,946 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,142,576 GBP2023-12-31
11,284,086 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
20,107 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
858,490 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
60,324 GBP2023-12-31
80,431 GBP2022-12-31
Investments in Subsidiaries
10,155 GBP2023-12-31
10,155 GBP2022-12-31
Other types of inventories not specified separately
1,129,525 GBP2023-12-31
1,504,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,203,726 GBP2023-12-31
2,896,082 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,485,015 GBP2023-12-31
3,520,953 GBP2022-12-31
Cash and Cash Equivalents
2,681,607 GBP2023-12-31
1,024,259 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
366,635 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,202,395 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2023-12-31
500,000 shares2022-12-31
Bank Overdrafts
Current
366,635 GBP2022-12-31