Average Number of Employees
4072023-01-01 ~ 2023-12-31
3942022-01-01 ~ 2022-12-31
Turnover/Revenue
32,568,833 GBP2023-01-01 ~ 2023-12-31
27,227,052 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-13,930,511 GBP2023-01-01 ~ 2023-12-31
-12,766,793 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
18,638,322 GBP2023-01-01 ~ 2023-12-31
14,460,259 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-12,423,937 GBP2023-01-01 ~ 2023-12-31
-10,839,559 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
6,214,385 GBP2023-01-01 ~ 2023-12-31
3,620,700 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
247 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,780,987 GBP2023-01-01 ~ 2023-12-31
2,418,962 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,295,565 GBP2023-01-01 ~ 2023-12-31
1,943,959 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
2,670,509 GBP2023-12-31
2,670,509 GBP2022-12-31
Fixed Assets
9,452,335 GBP2023-12-31
10,070,520 GBP2022-12-31
Debtors
42,544,612 GBP2023-12-31
35,462,445 GBP2022-12-31
Cash at bank and in hand
9,979,674 GBP2023-12-31
Current Assets
52,524,286 GBP2023-12-31
35,462,445 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-21,442,676 GBP2023-12-31
-45,349,248 GBP2022-12-31
Net Current Assets/Liabilities
31,081,610 GBP2023-12-31
-9,886,803 GBP2022-12-31
Total Assets Less Current Liabilities
40,533,945 GBP2023-12-31
183,717 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-38,217,406 GBP2023-12-31
-162,743 GBP2022-12-31
Net Assets/Liabilities
2,316,539 GBP2023-12-31
20,974 GBP2022-12-31
Equity
Called up share capital
100,001 GBP2023-12-31
100,001 GBP2022-12-31
100,001 GBP2022-01-01
Share premium
180 GBP2023-12-31
180 GBP2022-12-31
180 GBP2022-01-01
Retained earnings (accumulated losses)
2,216,358 GBP2023-12-31
-79,207 GBP2022-12-31
-2,023,166 GBP2022-01-01
Equity
2,316,539 GBP2023-12-31
20,974 GBP2022-12-31
-1,922,985 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,295,565 GBP2023-01-01 ~ 2023-12-31
1,943,959 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
173,232 GBP2023-01-01 ~ 2023-12-31
246,549 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
120,000 GBP2023-01-01 ~ 2023-12-31
140,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
15,287,147 GBP2023-01-01 ~ 2023-12-31
13,133,061 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,449,259 GBP2023-01-01 ~ 2023-12-31
1,352,879 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
17,167,882 GBP2023-01-01 ~ 2023-12-31
14,857,416 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
183,200 GBP2023-01-01 ~ 2023-12-31
404,356 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,124,514 GBP2023-01-01 ~ 2023-12-31
459,603 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
5,982,248 GBP2023-12-31
5,533,947 GBP2022-12-31
Goodwill
5,583,700 GBP2023-12-31
5,583,700 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
115,800 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
442,087 GBP2023-12-31
442,087 GBP2022-12-31
Other
449,229 GBP2023-12-31
449,229 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,816,652 GBP2023-12-31
1,816,652 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
272,605 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,176,410 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
121,567 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
173,232 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
105,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
394,172 GBP2023-12-31
Other
243,574 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,455,392 GBP2023-12-31
Debtors
Non-current
705,692 GBP2023-12-31
4,001,969 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
25,657,009 GBP2023-12-31
19,984,176 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
800,547 GBP2022-12-31
Other Debtors
Current
14,504 GBP2023-12-31
529 GBP2022-12-31
Prepayments/Accrued Income
Current
16,167,407 GBP2023-12-31
9,683,088 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
992,136 GBP2022-12-31
Debtors
Current
42,544,612 GBP2023-12-31
35,462,445 GBP2022-12-31
Bank Overdrafts
Current
1,800,296 GBP2022-12-31
Trade Creditors/Trade Payables
Current
15,705,238 GBP2023-12-31
15,782,060 GBP2022-12-31
Amounts owed to group undertakings
Current
22,618,777 GBP2022-12-31
Corporation Tax Payable
Current
695,879 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,070,821 GBP2023-12-31
834,669 GBP2022-12-31
Other Creditors
Current
5,828 GBP2023-12-31
10,442 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,611,651 GBP2023-12-31
3,838,742 GBP2022-12-31
Creditors
Current
21,442,676 GBP2023-12-31
45,349,248 GBP2022-12-31
Amounts owed to group undertakings
Non-current
38,170,850 GBP2023-12-31
Creditors
Non-current
38,217,406 GBP2023-12-31
162,743 GBP2022-12-31
Net Deferred Tax Liability/Asset
705,692 GBP2023-12-31
809,259 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-103,567 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
704,146 GBP2023-12-31
807,713 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,001 shares2023-12-31
100,001 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31