82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-12-31 ~ 2023-12-30
Property, Plant & Equipment
1,192,936 GBP2023-12-30
1,227,928 GBP2022-12-30
Total Inventories
405,000 GBP2023-12-30
550,000 GBP2022-12-30
Debtors
117,695 GBP2023-12-30
310,750 GBP2022-12-30
Cash at bank and in hand
1,712 GBP2023-12-30
1,703 GBP2022-12-30
Current Assets
524,407 GBP2023-12-30
862,453 GBP2022-12-30
Creditors
Current
1,085,718 GBP2023-12-30
886,978 GBP2022-12-30
Net Current Assets/Liabilities
-561,311 GBP2023-12-30
-24,525 GBP2022-12-30
Total Assets Less Current Liabilities
631,625 GBP2023-12-30
1,203,403 GBP2022-12-30
Creditors
Non-current
237,400 GBP2023-12-30
467,704 GBP2022-12-30
Net Assets/Liabilities
394,225 GBP2023-12-30
735,699 GBP2022-12-30
Equity
Called up share capital
588,235 GBP2023-12-30
288,235 GBP2022-12-30
Revaluation reserve
615,867 GBP2023-12-30
615,867 GBP2022-12-30
Retained earnings (accumulated losses)
-809,877 GBP2023-12-30
-168,403 GBP2022-12-30
Equity
394,225 GBP2023-12-30
735,699 GBP2022-12-30
Average Number of Employees
172022-12-31 ~ 2023-12-30
222021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
70,172 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
49,978 GBP2023-12-30
43,246 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,732 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
8,055 GBP2023-12-30
Property, Plant & Equipment
Land and buildings, Short leasehold
716,945 GBP2023-12-30
Land and buildings, Long leasehold
400,000 GBP2023-12-30
400,000 GBP2022-12-30
Plant and equipment
20,194 GBP2023-12-30
26,926 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,959 GBP2022-12-30
Motor vehicles
96,583 GBP2022-12-30
Computers
60,407 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
1,364,121 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,091 GBP2023-12-30
5,056 GBP2022-12-30
Motor vehicles
51,114 GBP2023-12-30
35,958 GBP2022-12-30
Computers
55,947 GBP2023-12-30
51,933 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
171,185 GBP2023-12-30
136,193 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,035 GBP2022-12-31 ~ 2023-12-30
Motor vehicles
15,156 GBP2022-12-31 ~ 2023-12-30
Computers
4,014 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,992 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
Furniture and fittings
5,868 GBP2023-12-30
6,903 GBP2022-12-30
Motor vehicles
45,469 GBP2023-12-30
60,625 GBP2022-12-30
Computers
4,460 GBP2023-12-30
8,474 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
95,597 GBP2023-12-30
183,771 GBP2022-12-30
Other Debtors
Current
400 GBP2022-12-30
Amount of corporation tax that is recoverable
Current
41,878 GBP2022-12-30
Amount of value-added tax that is recoverable
Current
56,285 GBP2022-12-30
Prepayments/Accrued Income
Current
22,098 GBP2023-12-30
28,416 GBP2022-12-30
Debtors
Amounts falling due within one year, Current
117,695 GBP2023-12-30
310,750 GBP2022-12-30
Bank Borrowings/Overdrafts
Current
231,137 GBP2023-12-30
185,766 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Current
8,591 GBP2023-12-30
7,805 GBP2022-12-30
Trade Creditors/Trade Payables
Current
629,495 GBP2023-12-30
610,604 GBP2022-12-30
Other Taxation & Social Security Payable
Current
48,659 GBP2023-12-30
21,574 GBP2022-12-30
Other Creditors
Current
27,699 GBP2023-12-30
198 GBP2022-12-30
Accrued Liabilities/Deferred Income
Current
10,200 GBP2023-12-30
11,406 GBP2022-12-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,354 GBP2023-12-30
10,098 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Non-current
24,509 GBP2023-12-30
33,100 GBP2022-12-30
Bank Overdrafts
Secured
220,151 GBP2023-12-30
175,917 GBP2022-12-30
Bank Borrowings
Secured
27,499 GBP2023-12-30
36,460 GBP2022-12-30
Total Borrowings
Secured
297,532 GBP2023-12-30
310,341 GBP2022-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
588,235 shares2023-12-30