96090 - Other Service Activities N.e.c.
Administrative Expenses
-3,072,833 GBP2024-04-01 ~ 2025-03-31
-3,583,321 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,842,232 GBP2024-04-01 ~ 2025-03-31
-1,844,073 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,442,852 GBP2024-04-01 ~ 2025-03-31
-1,614,421 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
374,246 GBP2025-03-31
130,611 GBP2024-03-31
Property, Plant & Equipment
2,221,624 GBP2025-03-31
2,480,215 GBP2024-03-31
Fixed Assets - Investments
2 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
2,595,872 GBP2025-03-31
2,610,826 GBP2024-03-31
Debtors
14,616,421 GBP2025-03-31
15,302,710 GBP2024-03-31
Cash at bank and in hand
55,132 GBP2025-03-31
407,185 GBP2024-03-31
Current Assets
16,244,067 GBP2025-03-31
18,098,295 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-11,250,158 GBP2025-03-31
Net Current Assets/Liabilities
4,993,909 GBP2025-03-31
5,713,459 GBP2024-03-31
Total Assets Less Current Liabilities
7,589,781 GBP2025-03-31
8,324,285 GBP2024-03-31
Net Assets/Liabilities
6,317,589 GBP2025-03-31
7,750,781 GBP2024-03-31
Equity
Called up share capital
8,000 GBP2025-03-31
8,000 GBP2024-03-31
8,000 GBP2023-03-31
Capital redemption reserve
2,000 GBP2025-03-31
2,000 GBP2024-03-31
2,000 GBP2023-03-31
Other miscellaneous reserve
60,377 GBP2025-03-31
50,717 GBP2024-03-31
Retained earnings (accumulated losses)
6,247,212 GBP2025-03-31
7,690,064 GBP2024-03-31
9,304,485 GBP2023-03-31
Equity
6,317,589 GBP2025-03-31
7,750,781 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,442,852 GBP2024-04-01 ~ 2025-03-31
-1,614,421 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
30,000 GBP2024-04-01 ~ 2025-03-31
39,400 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1072024-04-01 ~ 2025-03-31
1072023-04-01 ~ 2024-03-31
Wages/Salaries
4,806,254 GBP2024-04-01 ~ 2025-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
136,988 GBP2024-04-01 ~ 2025-03-31
90,376 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,446,434 GBP2024-04-01 ~ 2025-03-31
Director Remuneration
783,113 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-335,225 GBP2024-04-01 ~ 2025-03-31
23,225 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
194,355 GBP2025-03-31
136,689 GBP2024-03-31
Intangible Assets - Gross Cost
525,745 GBP2025-03-31
136,689 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
40,981 GBP2025-03-31
6,078 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
151,499 GBP2025-03-31
6,078 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
34,903 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
67,599 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
153,374 GBP2025-03-31
130,611 GBP2024-03-31
Intangible Assets
374,246 GBP2025-03-31
130,611 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,889,438 GBP2025-03-31
4,605,786 GBP2024-03-31
Motor vehicles
277,085 GBP2025-03-31
277,085 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,526,337 GBP2025-03-31
7,032,395 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,191,715 GBP2025-03-31
3,874,506 GBP2024-03-31
Motor vehicles
127,417 GBP2025-03-31
74,577 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,304,713 GBP2025-03-31
4,552,180 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
395,031 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
52,840 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
830,355 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
697,723 GBP2025-03-31
731,280 GBP2024-03-31
Motor vehicles
149,668 GBP2025-03-31
202,508 GBP2024-03-31
Land and buildings
1,546,427 GBP2024-03-31
Finished Goods/Goods for Resale
140,682 GBP2025-03-31
126,763 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,994,224 GBP2025-03-31
3,479,488 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
99,189 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
11,238,138 GBP2025-03-31
10,918,820 GBP2024-03-31
Other Debtors
Current
60,970 GBP2025-03-31
60,571 GBP2024-03-31
Prepayments/Accrued Income
Current
1,050,119 GBP2025-03-31
843,831 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
14,442,640 GBP2025-03-31
Amounts falling due within one year, Current
15,302,710 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
150,725 GBP2025-03-31
140,651 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,647,272 GBP2025-03-31
1,902,929 GBP2024-03-31
Amounts owed to group undertakings
Current
7,582,591 GBP2025-03-31
7,133,224 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
161,310 GBP2024-03-31
Other Taxation & Social Security Payable
Current
182,428 GBP2025-03-31
388,720 GBP2024-03-31
Other Creditors
Current
147,923 GBP2025-03-31
511,432 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
423,555 GBP2025-03-31
325,729 GBP2024-03-31
Creditors
Current
11,250,158 GBP2025-03-31
12,384,836 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
258,192 GBP2025-03-31
347,905 GBP2024-03-31
Creditors
Non-current
1,272,192 GBP2025-03-31
347,905 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
150,725 GBP2025-03-31
140,651 GBP2024-03-31
Minimum gross finance lease payments owing
408,917 GBP2025-03-31
488,556 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,000 shares2025-03-31
8,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,187,738 GBP2025-03-31
1,266,513 GBP2024-03-31
Between two and five year
2,642,163 GBP2025-03-31
4,418,340 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,829,901 GBP2025-03-31
5,684,853 GBP2024-03-31