77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Par Value of Share
Class 3 ordinary share
12022-05-01 ~ 2023-04-30
Class 1 ordinary share
12022-05-01 ~ 2023-04-30
Class 2 ordinary share
12022-05-01 ~ 2023-04-30
Property, Plant & Equipment
14,278,632 GBP2023-04-30
17,037,418 GBP2022-04-30
Fixed Assets
14,278,632 GBP2023-04-30
17,037,418 GBP2022-04-30
Debtors
4,407,068 GBP2023-04-30
5,325,124 GBP2022-04-30
Cash at bank and in hand
405,994 GBP2023-04-30
329,596 GBP2022-04-30
Current Assets
4,813,062 GBP2023-04-30
5,654,720 GBP2022-04-30
Net Current Assets/Liabilities
-720,096 GBP2023-04-30
-1,429,253 GBP2022-04-30
Total Assets Less Current Liabilities
13,558,536 GBP2023-04-30
15,608,165 GBP2022-04-30
Net Assets/Liabilities
2,724,650 GBP2023-04-30
1,083,953 GBP2022-04-30
Equity
Called up share capital
576,511 GBP2023-04-30
576,511 GBP2022-04-30
Share premium
21,461 GBP2023-04-30
21,461 GBP2022-04-30
Revaluation reserve
520,359 GBP2023-04-30
781,790 GBP2022-04-30
Capital redemption reserve
82,867 GBP2023-04-30
82,867 GBP2022-04-30
Retained earnings (accumulated losses)
1,523,452 GBP2023-04-30
-378,676 GBP2022-04-30
Equity
2,724,650 GBP2023-04-30
1,083,953 GBP2022-04-30
Average Number of Employees
162022-05-01 ~ 2023-04-30
202021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Net goodwill
112,500 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
112,500 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
317,157 GBP2023-04-30
317,157 GBP2022-04-30
Plant and equipment
34,339,649 GBP2023-04-30
37,814,922 GBP2022-04-30
Furniture and fittings
1,005,513 GBP2023-04-30
993,633 GBP2022-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-6,799,991 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
294,934 GBP2023-04-30
289,378 GBP2022-04-30
Plant and equipment
20,396,484 GBP2023-04-30
21,134,337 GBP2022-04-30
Furniture and fittings
863,710 GBP2023-04-30
828,259 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,556 GBP2022-05-01 ~ 2023-04-30
Plant and equipment
3,389,245 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
35,451 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,127,098 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Improvements to leasehold property
22,223 GBP2023-04-30
27,779 GBP2022-04-30
Plant and equipment
13,943,165 GBP2023-04-30
16,680,585 GBP2022-04-30
Furniture and fittings
141,803 GBP2023-04-30
165,374 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
375,042 GBP2023-04-30
387,599 GBP2022-04-30
Computers
13,063 GBP2023-04-30
8,239 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
36,050,424 GBP2023-04-30
39,521,550 GBP2022-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-72,092 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Disposals
-6,872,083 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
212,742 GBP2023-04-30
230,510 GBP2022-04-30
Computers
3,922 GBP2023-04-30
1,648 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,771,792 GBP2023-04-30
22,484,132 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
38,211 GBP2022-05-01 ~ 2023-04-30
Computers
2,274 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,470,737 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-55,979 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,183,077 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Motor vehicles
162,300 GBP2023-04-30
157,089 GBP2022-04-30
Computers
9,141 GBP2023-04-30
6,591 GBP2022-04-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
3,076,348 GBP2023-04-30
3,352,698 GBP2022-04-30
Other Debtors
Amounts falling due within one year, Current
1,330,720 GBP2023-04-30
1,972,426 GBP2022-04-30
Debtors
Amounts falling due within one year, Current
4,407,068 GBP2023-04-30
5,325,124 GBP2022-04-30
Bank Borrowings/Overdrafts
Current
697,263 GBP2023-04-30
264,760 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
3,322,244 GBP2023-04-30
4,326,765 GBP2022-04-30
Trade Creditors/Trade Payables
Current
1,034,741 GBP2023-04-30
1,356,002 GBP2022-04-30
Other Taxation & Social Security Payable
Current
133,708 GBP2023-04-30
868,100 GBP2022-04-30
Other Creditors
Current
345,202 GBP2023-04-30
268,346 GBP2022-04-30
Bank Borrowings/Overdrafts
Non-current
2,827,297 GBP2023-04-30
1,750,000 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Non-current
7,386,344 GBP2023-04-30
12,012,826 GBP2022-04-30
Between one and five year, hire purchase agreements
7,386,344 GBP2023-04-30
12,012,826 GBP2022-04-30
hire purchase agreements
10,708,588 GBP2023-04-30
16,339,591 GBP2022-04-30
Bank Overdrafts
Secured
247,263 GBP2023-04-30
264,760 GBP2022-04-30
Total Borrowings
Secured
10,955,851 GBP2023-04-30
16,604,351 GBP2022-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
620,245 GBP2023-04-30
761,386 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
510,000 shares2023-04-30