Average Number of Employees
1962023-01-01 ~ 2023-12-31
2492022-01-01 ~ 2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
76,280 GBP2023-12-31
65,923 GBP2022-12-31
Property, Plant & Equipment
3,155,328 GBP2023-12-31
3,158,490 GBP2022-12-31
Fixed Assets - Investments
1,674,351 GBP2023-12-31
1,674,351 GBP2022-12-31
Fixed Assets
4,829,679 GBP2023-12-31
4,832,841 GBP2022-12-31
Total Inventories
7,666,464 GBP2023-12-31
8,860,982 GBP2022-12-31
Debtors
4,977,261 GBP2023-12-31
6,092,529 GBP2022-12-31
Cash at bank and in hand
4,078,311 GBP2023-12-31
1,587,247 GBP2022-12-31
Current Assets
16,722,036 GBP2023-12-31
16,540,758 GBP2022-12-31
Creditors
Amounts falling due within one year
3,410,597 GBP2023-12-31
4,885,037 GBP2022-12-31
Net Current Assets/Liabilities
13,311,439 GBP2023-12-31
11,655,721 GBP2022-12-31
Total Assets Less Current Liabilities
18,141,118 GBP2023-12-31
16,488,562 GBP2022-12-31
Creditors
Amounts falling due after one year
366,016 GBP2023-12-31
Net Assets/Liabilities
17,698,822 GBP2023-12-31
16,422,639 GBP2022-12-31
Equity
Called up share capital
5,700 GBP2023-12-31
5,700 GBP2022-12-31
5,700 GBP2021-12-31
Capital redemption reserve
300 GBP2023-12-31
300 GBP2022-12-31
300 GBP2021-12-31
Retained earnings (accumulated losses)
17,692,822 GBP2023-12-31
16,416,639 GBP2022-12-31
13,351,276 GBP2021-12-31
Equity
17,698,822 GBP2023-12-31
16,422,639 GBP2022-12-31
13,357,276 GBP2021-12-31
Profit/Loss
1,276,184 GBP2023-01-01 ~ 2023-12-31
3,065,363 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
1,276,184 GBP2023-01-01 ~ 2023-12-31
3,065,363 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,276,184 GBP2023-01-01 ~ 2023-12-31
3,065,363 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,276,184 GBP2023-01-01 ~ 2023-12-31
3,065,363 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,225,115 GBP2023-12-31
3,223,228 GBP2022-12-31
Plant and equipment
131,336 GBP2023-12-31
131,336 GBP2022-12-31
Furniture and fittings
755,976 GBP2023-12-31
663,970 GBP2022-12-31
Motor vehicles
203,098 GBP2023-12-31
196,209 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,315,525 GBP2023-12-31
4,214,743 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-57,261 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-14,599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-71,860 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
457,131 GBP2023-12-31
417,800 GBP2022-12-31
Plant and equipment
62,115 GBP2023-12-31
49,899 GBP2022-12-31
Furniture and fittings
499,081 GBP2023-12-31
460,708 GBP2022-12-31
Motor vehicles
141,870 GBP2023-12-31
127,848 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,160,197 GBP2023-12-31
1,056,255 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
39,331 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
12,216 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
85,826 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,410 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-47,453 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-6,388 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,841 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,767,984 GBP2023-12-31
2,805,428 GBP2022-12-31
Plant and equipment
69,221 GBP2023-12-31
81,437 GBP2022-12-31
Furniture and fittings
256,895 GBP2023-12-31
203,262 GBP2022-12-31
Motor vehicles
61,228 GBP2023-12-31
68,361 GBP2022-12-31
Amounts invested in assets
Non-current
1,674,351 GBP2023-12-31
1,674,351 GBP2022-12-31
Raw Materials
9,477 GBP2023-12-31
11,469 GBP2022-12-31
Finished Goods
7,656,987 GBP2023-12-31
8,849,513 GBP2022-12-31
Trade Debtors/Trade Receivables
2,502,292 GBP2023-12-31
2,995,942 GBP2022-12-31
Prepayments/Accrued Income
110,769 GBP2023-12-31
111,503 GBP2022-12-31
Amount of corporation tax that is recoverable
3,287 GBP2022-12-31
Other Debtors
226,739 GBP2023-12-31
289,299 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
102,069 GBP2023-12-31
27,429 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,497,217 GBP2023-12-31
2,248,183 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
450,701 GBP2023-12-31
331,648 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
147,688 GBP2023-12-31
513,821 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
597,594 GBP2023-12-31
591,534 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
278 GBP2022-12-31
Amounts owed to directors
Amounts falling due within one year
22,408 GBP2023-12-31
652,824 GBP2022-12-31
Other Creditors
Amounts falling due within one year
61,429 GBP2023-12-31
43,921 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
366,016 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
278 GBP2022-12-31
Deferred Tax Liabilities
76,280 GBP2023-12-31
65,923 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,700 shares2023-12-31
5,700 shares2022-12-31