Average Number of Employees
372024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Turnover/Revenue
5,955,004 GBP2024-01-01 ~ 2024-12-31
5,155,164 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,123,024 GBP2024-01-01 ~ 2024-12-31
-3,372,846 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,831,980 GBP2024-01-01 ~ 2024-12-31
1,782,318 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-552,669 GBP2024-01-01 ~ 2024-12-31
-458,399 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,275,855 GBP2024-01-01 ~ 2024-12-31
1,352,859 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
152,395 GBP2024-01-01 ~ 2024-12-31
49,096 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,481,483 GBP2024-01-01 ~ 2024-12-31
1,442,675 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,872,363 GBP2024-01-01 ~ 2024-12-31
1,092,273 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,872,363 GBP2024-01-01 ~ 2024-12-31
1,092,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,071 GBP2024-12-31
17,388 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
6,171 GBP2024-12-31
17,488 GBP2023-12-31
Debtors
Current
117,852 GBP2024-12-31
162,069 GBP2023-12-31
Current assets - Investments
1,271,654 GBP2024-12-31
2,131,353 GBP2023-12-31
Cash at bank and in hand
4,094,226 GBP2024-12-31
1,291,279 GBP2023-12-31
Current Assets
5,483,732 GBP2024-12-31
3,584,701 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-723,506 GBP2024-12-31
-751,275 GBP2023-12-31
Net Current Assets/Liabilities
4,760,226 GBP2024-12-31
2,833,426 GBP2023-12-31
Total Assets Less Current Liabilities
4,766,397 GBP2024-12-31
2,850,914 GBP2023-12-31
Net Assets/Liabilities
4,764,397 GBP2024-12-31
2,850,914 GBP2023-12-31
Equity
Called up share capital
26,980 GBP2024-12-31
26,980 GBP2023-12-31
26,980 GBP2023-01-01
Share premium
73,440 GBP2024-12-31
31,320 GBP2023-12-31
31,320 GBP2023-01-01
Capital redemption reserve
430 GBP2024-12-31
430 GBP2023-12-31
430 GBP2023-01-01
Retained earnings (accumulated losses)
4,663,547 GBP2024-12-31
2,792,184 GBP2023-12-31
3,042,454 GBP2023-01-01
Equity
4,764,397 GBP2024-12-31
2,850,914 GBP2023-12-31
3,101,184 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,872,363 GBP2024-01-01 ~ 2024-12-31
1,092,273 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,872,363 GBP2024-01-01 ~ 2024-12-31
1,092,273 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000 GBP2024-01-01 ~ 2024-12-31
-1,300,423 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,000 GBP2024-01-01 ~ 2024-12-31
-1,300,423 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
42,120 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,000 GBP2024-01-01 ~ 2024-12-31
-1,342,543 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
41,120 GBP2024-01-01 ~ 2024-12-31
-1,342,543 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
12,161 GBP2024-01-01 ~ 2024-12-31
13,322 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
4,094,226 GBP2024-12-31
1,291,279 GBP2023-12-31
2,234,258 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
12,000 GBP2024-01-01 ~ 2024-12-31
10,250 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,113,799 GBP2024-01-01 ~ 2024-12-31
2,318,231 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
228,477 GBP2024-01-01 ~ 2024-12-31
268,937 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,820,207 GBP2024-01-01 ~ 2024-12-31
3,008,158 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
283,578 GBP2024-01-01 ~ 2024-12-31
811,387 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,358 GBP2024-01-01 ~ 2024-12-31
-1,227 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
620,371 GBP2024-01-01 ~ 2024-12-31
339,317 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
253,603 GBP2024-12-31
253,603 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
253,603 GBP2024-12-31
253,603 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
54,782 GBP2024-12-31
53,938 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
36,550 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
48,711 GBP2024-12-31
Property, Plant & Equipment
Office equipment
6,071 GBP2024-12-31
17,388 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
12,500 GBP2024-12-31
Other Debtors
Current
76,617 GBP2023-12-31
Prepayments/Accrued Income
Current
101,813 GBP2024-12-31
75,869 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
3,539 GBP2024-12-31
9,583 GBP2023-12-31
Trade Creditors/Trade Payables
Current
26,068 GBP2024-12-31
13,813 GBP2023-12-31
Corporation Tax Payable
Current
207,204 GBP2024-12-31
Taxation/Social Security Payable
Current
235,841 GBP2024-12-31
470,639 GBP2023-12-31
Other Creditors
Current
124,443 GBP2024-12-31
159,990 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
129,950 GBP2024-12-31
106,833 GBP2023-12-31
Creditors
Current
723,506 GBP2024-12-31
751,275 GBP2023-12-31
Net Deferred Tax Liability/Asset
3,539 GBP2024-12-31
9,583 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,044 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,312 shares2024-12-31
21,312 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,349 shares2024-12-31
1,349 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,349 shares2024-12-31
1,349 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,350 shares2024-12-31
1,350 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,240 GBP2024-12-31
7,240 GBP2023-12-31
Between one and five year
2,215 GBP2024-12-31
9,455 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,455 GBP2024-12-31
16,695 GBP2023-12-31