Average Number of Employees
112022-10-01 ~ 2023-09-30
102021-10-01 ~ 2022-09-30
Turnover/Revenue
790,681 GBP2022-10-01 ~ 2023-09-30
897,590 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
790,681 GBP2022-10-01 ~ 2023-09-30
897,590 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-828,748 GBP2022-10-01 ~ 2023-09-30
-780,607 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
-100,946 GBP2022-10-01 ~ 2023-09-30
-261,910 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,392 GBP2022-10-01 ~ 2023-09-30
1,520 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-7 GBP2022-10-01 ~ 2023-09-30
-19 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-2,551 GBP2022-10-01 ~ 2023-09-30
-341,423 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
1,895,816 GBP2023-09-30
2,060,583 GBP2022-09-30
2,470,484 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
-13,767 GBP2022-10-01 ~ 2023-09-30
-267,901 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-151,000 GBP2022-10-01 ~ 2023-09-30
-142,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
12,395 GBP2023-09-30
16,673 GBP2022-09-30
Fixed Assets
12,395 GBP2023-09-30
16,673 GBP2022-09-30
Debtors
603,977 GBP2023-09-30
702,290 GBP2022-09-30
Current assets - Investments
1,229,829 GBP2023-09-30
1,409,352 GBP2022-09-30
Cash at bank and in hand
237,511 GBP2023-09-30
134,648 GBP2022-09-30
Current Assets
2,071,317 GBP2023-09-30
2,246,290 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-108,254 GBP2023-09-30
-128,851 GBP2022-09-30
Net Current Assets/Liabilities
1,963,063 GBP2023-09-30
2,117,439 GBP2022-09-30
Total Assets Less Current Liabilities
1,975,458 GBP2023-09-30
2,134,112 GBP2022-09-30
Net Assets/Liabilities
1,896,816 GBP2023-09-30
2,061,583 GBP2022-09-30
Equity
Called up share capital
1,000 GBP2023-09-30
1,000 GBP2022-09-30
Equity
1,896,816 GBP2023-09-30
2,061,583 GBP2022-09-30
Profit/Loss
-13,767 GBP2022-10-01 ~ 2023-09-30
-267,901 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
9,745 GBP2022-10-01 ~ 2023-09-30
8,744 GBP2021-10-01 ~ 2022-09-30
Cash and Cash Equivalents
237,511 GBP2023-09-30
134,648 GBP2022-09-30
458,994 GBP2021-10-01
Audit Fees/Expenses
9,075 GBP2022-10-01 ~ 2023-09-30
7,975 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
557,250 GBP2022-10-01 ~ 2023-09-30
488,720 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
54,535 GBP2022-10-01 ~ 2023-09-30
51,502 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
627,612 GBP2022-10-01 ~ 2023-09-30
565,757 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
251,085 GBP2022-10-01 ~ 2023-09-30
257,653 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,113 GBP2022-10-01 ~ 2023-09-30
-115,860 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-561 GBP2022-10-01 ~ 2023-09-30
-45,870 GBP2021-10-01 ~ 2022-09-30
Dividends Paid on Shares
151,000 GBP2022-10-01 ~ 2023-09-30
142,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Office equipment
60,785 GBP2023-09-30
59,882 GBP2022-09-30
Computers
8,265 GBP2023-09-30
8,265 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
93,677 GBP2023-09-30
88,210 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
56,419 GBP2022-09-30
Computers
7,748 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
71,537 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,620 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
517 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
9,745 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
58,039 GBP2023-09-30
Computers
8,265 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
81,282 GBP2023-09-30
Property, Plant & Equipment
Office equipment
2,746 GBP2023-09-30
3,463 GBP2022-09-30
Computers
517 GBP2022-09-30
Other Debtors
Non-current
530,000 GBP2023-09-30
530,000 GBP2022-09-30
Debtors
Non-current
530,000 GBP2023-09-30
530,000 GBP2022-09-30
Other Debtors
Current
70,365 GBP2022-09-30
Prepayments/Accrued Income
Current
73,977 GBP2023-09-30
89,425 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
12,500 GBP2022-09-30
Debtors
Current
603,977 GBP2023-09-30
702,290 GBP2022-09-30
Corporation Tax Payable
Current
11,301 GBP2023-09-30
48,515 GBP2022-09-30
Taxation/Social Security Payable
Current
16,258 GBP2023-09-30
18,186 GBP2022-09-30
Other Creditors
Current
2,590 GBP2023-09-30
1,469 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
78,105 GBP2023-09-30
60,681 GBP2022-09-30
Creditors
Current
108,254 GBP2023-09-30
128,851 GBP2022-09-30
Net Deferred Tax Liability/Asset
-78,642 GBP2023-09-30
-72,529 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,113 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-80,345 GBP2023-09-30
-97,083 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-09-30
1,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,418 GBP2023-09-30
Between one and five year
57,672 GBP2023-09-30
More than five year
4,806 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,896 GBP2023-09-30